Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

SOLHVERVFONDEN — Credit Rating and Financial Key Figures

CVR number: 12064934
Skindergade 23, 1159 København K
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales543.87718.951 585.92264.69771.06
Other operating income6 283.21
External services-1 221.42-1 603.79-1 456.78-1 800.11-2 030.28
Gross profit- 677.55- 884.84129.14-1 535.425 024.00
Other operating expenses- 200.00
Total depreciation- 978.53- 983.63- 983.63- 983.63-81.24
EBIT-1 656.08-1 868.47- 854.49-2 519.054 742.76
Other financial income132.14191.80256.79375.95670.55
Other financial expenses- 858.39- 982.66-1 248.96-1 621.11-1 786.84
Reduction non-current investment assets- 317.34
Net income from associates (fin.)- 381.98-1 148.05-4 381.14-5 730.711 143.63
Pre-tax profit-3 081.65-3 807.38-6 227.81-9 494.934 770.09
Income taxes- 323.85-1 134.4244.62
Net earnings-3 405.50-3 807.38-6 227.81-10 629.354 814.71

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible rights10 132.359 287.998 443.637 599.277 599.27
Intangible assets total10 132.359 287.998 443.637 599.277 599.27
Land and waters5 235.615 205.665 066.394 927.13
Tangible assets total5 235.615 205.665 066.394 927.13
Holdings in group member companies14 157.3414 138.3413 278.449 823.2311 978.28
Participating interests250.00215.77262.001 028.51
Investments total14 157.3414 388.3413 494.2010 085.2213 006.79
Long term receivables total
Inventories total
Current amounts owed by group member comp.1 322.071 787.511 104.87826.251 076.26
Prepayments and accrued income90.00130.35
Current other receivables81.83470.241 153.681 060.241 925.25
Short term receivables total1 403.902 347.742 258.541 886.493 131.85
Cash and bank deposits122.13104.86279.93224.8174.45
Cash and cash equivalents122.13104.86279.93224.8174.45
Balance sheet total (assets)31 051.3431 334.5929 542.7024 722.9223 812.36

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital25 000.0025 000.0025 000.0025 000.0025 000.00
Asset revaluation reserve2 828.202 740.702 653.202 565.69
Retained earnings-9 510.20-12 828.19-16 548.06-22 688.37-30 752.02
Profit of the financial year-3 405.50-3 807.38-6 227.81-10 629.354 814.71
Shareholders equity total14 912.5111 105.134 877.32-5 752.02- 937.31
Provisions1 860.112 120.072 069.48
Non-current loans from credit institutions434.20362.78290.77215.40
Non-current owed to group member1 498.97
Non-current deferred tax liabilities4 884.005 028.006 067.495 340.50
Non-current liabilities total434.205 246.785 318.776 282.906 839.46
Current loans from credit institutions11 767.4511 518.8011 337.6314 195.246 334.43
Current trade creditors386.87240.88524.00975.281 022.71
Current owed to group member1 825.512 990.024 091.09
Short-term deferred tax liabilities1 304.22
Other non-interest bearing current liabilities3 550.303 223.013 707.063 911.433 088.28
Accruals and deferred income92.30
Current liabilities total15 704.6214 982.6817 486.5022 071.9715 840.72
Balance sheet total (liabilities)31 051.3431 334.5929 542.7024 722.9223 812.36
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.