Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAELS JAGT OG FISKERI A/S — Credit Rating and Financial Key Figures
CVR number: 27231659
Porthusvej 127, 5700 Svendborg
bogholderiet@michaelsjagt.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 037.64 | 3 673.62 | 3 045.63 | 3 196.73 | 2 700.72 |
| Employee benefit expenses | -2 384.60 | -2 296.31 | -2 338.87 | -2 275.11 | -2 116.44 |
| Other operating expenses | -30.00 | ||||
| Total depreciation | - 291.02 | - 293.57 | - 319.52 | - 318.96 | - 255.26 |
| EBIT | 1 362.02 | 1 083.74 | 357.24 | 602.66 | 329.01 |
| Other financial income | 1.22 | 1.61 | 11.70 | 2.50 | |
| Other financial expenses | - 330.57 | - 304.30 | - 589.73 | - 790.40 | - 755.76 |
| Income from other inv. held as non-curr. assets | -7.79 | 23.55 | |||
| Pre-tax profit | 1 024.88 | 804.59 | - 232.50 | - 176.04 | - 424.25 |
| Income taxes | 98.67 | 522.54 | 24.63 | 25.45 | 82.95 |
| Net earnings | 1 123.54 | 1 327.13 | - 207.87 | - 150.59 | - 341.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 744.41 | 9 100.00 | 8 900.00 | 8 750.00 | 9 250.00 |
| Machinery and equipment | 413.21 | 321.83 | 185.77 | 123.75 | 129.32 |
| Tangible assets total | 8 157.62 | 9 421.83 | 9 085.77 | 8 873.75 | 9 379.32 |
| Investments total | |||||
| Non-current loans receivable | 205.45 | ||||
| Non-current other receivables | 34.80 | 34.80 | 34.80 | 34.80 | 34.80 |
| Long term receivables total | 240.25 | 34.80 | 34.80 | 34.80 | 34.80 |
| Finished products/goods | 8 045.24 | 8 878.28 | 8 916.59 | 7 991.51 | 8 220.23 |
| Inventories total | 8 045.24 | 8 878.28 | 8 916.59 | 7 991.51 | 8 220.23 |
| Current trade debtors | 613.65 | 764.17 | 757.30 | 770.13 | 177.12 |
| Current amounts owed by group member comp. | 48.39 | 60.40 | |||
| Prepayments and accrued income | 40.02 | 44.33 | 115.69 | 73.20 | 42.39 |
| Current other receivables | 719.43 | 855.57 | 50.00 | 34.50 | 32.20 |
| Current deferred tax assets | 98.67 | 312.12 | 296.86 | 235.58 | 156.76 |
| Short term receivables total | 1 520.16 | 2 036.59 | 1 219.84 | 1 113.41 | 408.46 |
| Cash and bank deposits | 668.19 | 353.67 | 276.73 | 305.22 | 80.49 |
| Cash and cash equivalents | 668.19 | 353.67 | 276.73 | 305.22 | 80.49 |
| Balance sheet total (assets) | 18 631.46 | 20 725.18 | 19 533.74 | 18 318.69 | 18 123.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Asset revaluation reserve | 2 212.57 | 3 255.82 | 2 972.94 | 2 981.87 | 3 494.05 |
| Retained earnings | -1 905.78 | - 729.67 | 671.95 | 538.56 | 449.36 |
| Profit of the financial year | 1 123.54 | 1 327.13 | - 207.87 | - 150.59 | - 341.30 |
| Shareholders equity total | 1 980.33 | 4 403.28 | 3 987.02 | 3 919.84 | 4 152.11 |
| Non-current loans from credit institutions | 5 124.22 | 4 628.36 | 4 313.90 | 3 933.64 | 3 532.73 |
| Non-current other liabilities | 135.83 | 654.11 | 145.15 | 149.65 | 155.19 |
| Non-current deferred tax liabilities | 47.18 | ||||
| Non-current liabilities total | 5 260.05 | 5 282.47 | 4 459.05 | 4 130.47 | 3 687.92 |
| Current loans from credit institutions | 7 541.59 | 7 680.54 | 7 970.68 | 7 720.83 | 8 177.69 |
| Advances received | 58.34 | 66.13 | 79.32 | 108.12 | |
| Current trade creditors | 992.82 | 1 246.12 | 1 100.55 | 1 036.26 | 666.80 |
| Current owed to participating | 17.40 | 3.68 | 24.63 | 3.38 | 1.57 |
| Current owed to group member | 189.37 | 122.72 | 84.86 | ||
| Other non-interest bearing current liabilities | 2 141.90 | 1 410.61 | 1 153.90 | 697.46 | 630.89 |
| Accruals and deferred income | 697.39 | 640.13 | 582.41 | 608.40 | 613.35 |
| Current liabilities total | 11 391.09 | 11 039.42 | 11 087.67 | 10 268.37 | 10 283.28 |
| Balance sheet total (liabilities) | 18 631.46 | 20 725.18 | 19 533.74 | 18 318.69 | 18 123.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.