Beauty Clinic By Hilala ApS — Credit Rating and Financial Key Figures
CVR number: 42299294
Amagerbrogade 55, 2300 København S
Hilala-beautyclinic@hotmail.com
tel: 42751779
www.beautyclinicbyhilala.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -11.90 | 242.93 | 398.48 |
Employee benefit expenses | - 180.56 | - 344.50 | - 529.31 |
Total depreciation | -12.92 | -36.69 | -42.81 |
EBIT | - 205.38 | - 138.26 | - 173.64 |
Other financial expenses | -0.29 | -1.82 | -2.62 |
Pre-tax profit | - 205.67 | - 140.08 | - 176.26 |
Income taxes | 45.18 | 30.42 | 38.57 |
Net earnings | - 160.48 | - 109.65 | - 137.70 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 53.87 | 40.40 | |
Machinery and equipment | 101.08 | 117.36 | 88.02 |
Tangible assets total | 101.08 | 171.23 | 128.42 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 38.00 | ||
Current amounts owed by group member comp. | 2.50 | 2.50 | |
Current other receivables | 15.59 | ||
Current deferred tax assets | 45.18 | 75.61 | 114.17 |
Short term receivables total | 45.18 | 93.70 | 154.67 |
Cash and bank deposits | 55.05 | 24.64 | 73.77 |
Cash and cash equivalents | 55.05 | 24.64 | 73.77 |
Balance sheet total (assets) | 201.31 | 289.57 | 356.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 160.48 | - 270.14 | |
Profit of the financial year | - 160.48 | - 109.65 | - 137.70 |
Shareholders equity total | - 120.48 | - 230.14 | - 367.84 |
Non-current liabilities total | |||
Current trade creditors | 157.53 | 182.51 | |
Current owed to participating | 228.27 | 316.77 | 376.81 |
Other non-interest bearing current liabilities | 93.53 | 45.40 | 165.39 |
Current liabilities total | 321.79 | 519.70 | 724.70 |
Balance sheet total (liabilities) | 201.31 | 289.57 | 356.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.