CAThomsen ApS — Credit Rating and Financial Key Figures
CVR number: 29397015
Skovvej 35, Egebjerg 8700 Horsens
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -38.03 | -19.47 | 49.41 | - 188.25 | 359.86 |
Employee benefit expenses | -15.06 | - 182.90 | - 183.78 | - 234.51 | - 277.37 |
Other operating expenses | -19.58 | ||||
Total depreciation | - 171.68 | - 341.64 | - 345.07 | - 352.00 | - 340.10 |
EBIT | - 224.78 | - 563.60 | - 479.44 | - 774.76 | - 257.62 |
Other financial income | 2.17 | 106.58 | 163.01 | 85.05 | 175.31 |
Other financial expenses | -11.69 | -74.89 | -44.99 | - 118.90 | - 264.63 |
Net income from associates (fin.) | 8 395.68 | 8 426.26 | 9 888.76 | 8 406.47 | 7 376.96 |
Pre-tax profit | 8 161.38 | 7 894.35 | 9 527.35 | 7 597.86 | 7 030.02 |
Net earnings | 8 161.38 | 7 894.35 | 9 527.35 | 7 597.86 | 7 030.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 313.61 | 9 016.68 | 19 220.52 | 19 831.93 | |
Machinery and equipment | 617.54 | 640.34 | 205.34 | 113.77 | 278.50 |
Tangible assets total | 617.54 | 8 953.95 | 9 222.03 | 19 334.29 | 20 110.43 |
Holdings in group member companies | 22.35 | 60.69 | |||
Participating interests | 29 481.98 | 26 545.61 | 33 609.54 | 30 832.05 | 38 061.97 |
Investments total | 29 481.98 | 26 545.61 | 33 609.54 | 30 854.40 | 38 122.66 |
Non-curr. owed by particip. interest comp. | 9 687.50 | ||||
Non-current other receivables | 4 155.78 | ||||
Long term receivables total | 9 687.50 | 4 155.78 | |||
Finished products/goods | 4 633.72 | 1 500.00 | 1 500.00 | 2 119.32 | 2 199.26 |
Inventories total | 4 633.72 | 1 500.00 | 1 500.00 | 2 119.32 | 2 199.26 |
Current trade debtors | 69.94 | 718.78 | 102.33 | 34.77 | |
Current amounts owed by group member comp. | 3 306.87 | 3 383.74 | |||
Current owed by particip. interest comp. | 199.71 | 201.29 | 1 805.20 | 3 854.41 | 4 966.66 |
Prepayments and accrued income | 7.28 | ||||
Current other receivables | 63.98 | 147.65 | 4 958.79 | 4 709.17 | 2 353.99 |
Short term receivables total | 333.63 | 348.94 | 7 482.77 | 11 980.06 | 10 739.16 |
Cash and bank deposits | 318.19 | 639.23 | 1 472.29 | 2 062.84 | 1 753.30 |
Cash and cash equivalents | 318.19 | 639.23 | 1 472.29 | 2 062.84 | 1 753.30 |
Balance sheet total (assets) | 35 385.05 | 47 675.22 | 57 442.42 | 66 350.91 | 72 924.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 622.00 | 135.00 |
Other reserves | 26 288.71 | 23 332.33 | 30 903.26 | 28 988.25 | 34 715.64 |
Retained earnings | -47.54 | 11 760.68 | 13 259.51 | 22 164.86 | 24 316.60 |
Profit of the financial year | 8 161.38 | 7 894.35 | 9 527.35 | 7 597.86 | 7 030.02 |
Shareholders equity total | 34 640.55 | 43 226.76 | 53 932.92 | 59 497.97 | 66 322.26 |
Non-current loans from credit institutions | 3 425.33 | 1 745.97 | 5 705.99 | 5 617.16 | |
Non-current leasing loans | 219.89 | 468.26 | 103.18 | 74.02 | 43.91 |
Non-current liabilities total | 219.89 | 3 893.59 | 1 849.15 | 5 780.01 | 5 661.07 |
Current loans from credit institutions | 299.55 | 240.19 | 153.66 | 213.03 | |
Current trade creditors | 79.53 | 1 279.01 | 618.88 | 571.73 | |
Current owed to participating | 300.00 | 100.00 | |||
Other non-interest bearing current liabilities | 224.61 | 175.79 | 141.15 | 200.39 | 156.71 |
Current liabilities total | 524.61 | 554.86 | 1 660.35 | 1 072.93 | 941.48 |
Balance sheet total (liabilities) | 35 385.05 | 47 675.22 | 57 442.42 | 66 350.91 | 72 924.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.