Ib Dyhr Nørholm Holding ApS — Credit Rating and Financial Key Figures
CVR number: 29799318
Frederiksgade 2, 1265 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 567.93 | -2 389.59 | -1 308.66 | - 974.20 | -1 510.39 |
Employee benefit expenses | -19.31 | - 260.57 | -1 038.73 | ||
Total depreciation | -1 003.53 | -5.85 | -15.60 | -15.60 | -15.60 |
EBIT | - 435.59 | -2 414.75 | -1 324.26 | -1 250.37 | -2 564.73 |
Other financial income | 692.94 | 1 048.17 | 633.32 | 889.87 | 1 101.02 |
Other financial expenses | - 430.32 | - 893.16 | - 352.67 | -3 063.82 | - 786.88 |
Reduction non-current investment assets | 1 369.42 | 5 399.87 | 16 618.40 | ||
Income from other inv. held as non-curr. assets | 8 788.83 | ||||
Net income from associates (fin.) | -4 804.46 | -8 146.00 | 13 858.03 | -9 296.84 | -4 520.48 |
Pre-tax profit | -4 977.43 | -10 405.74 | 11 445.00 | -9 332.20 | -23 389.48 |
Income taxes | 0.03 | ||||
Net earnings | -4 977.40 | -10 405.74 | 11 445.00 | -9 332.20 | -23 389.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 814.65 | 1 799.05 | 1 783.44 | 1 767.84 | |
Buildings | 601.39 | ||||
Tangible assets total | 1 814.65 | 1 799.05 | 1 783.44 | 2 369.23 | |
Holdings in group member companies | 10 420.68 | 2.65 | 6.65 | 8.13 | 7.26 |
Participating interests | 223 728.44 | 267 668.86 | 14 365.34 | 10 637.23 | 7 101.08 |
Investments total | 234 149.12 | 267 671.50 | 14 371.99 | 10 761.81 | 7 419.62 |
Non-curr. owed by group member comp. | 8 303.07 | 10 818.95 | 10 991.46 | 16 973.63 | 18 201.69 |
Non-curr. owed by particip. interest comp. | 8 450.22 | 467.07 | 5 547.71 | 180.00 | 842.16 |
Non-current loans receivable | 4 283.73 | 11 622.38 | 258 971.69 | 240 782.65 | 224 160.22 |
Non-current other receivables | 2 579.03 | 3 935.45 | 4 999.77 | 5 020.28 | 5 365.63 |
Long term receivables total | 23 616.05 | 26 843.85 | 280 510.62 | 262 956.56 | 248 569.70 |
Finished products/goods | 60.00 | ||||
Inventories total | 60.00 | ||||
Current amounts owed by group member comp. | 76.88 | 84.20 | 39.55 | 41.03 | |
Current owed by particip. interest comp. | 3 749.49 | 6 494.31 | 3 160.83 | 2 400.00 | 8 610.46 |
Current other receivables | 3 981.63 | 1 936.15 | 2 932.48 | 1 575.48 | 1 728.13 |
Short term receivables total | 7 808.00 | 8 514.67 | 6 132.86 | 4 016.50 | 10 338.60 |
Cash and bank deposits | 38.57 | 2 873.19 | 3 295.23 | 952.66 | 1 051.02 |
Cash and cash equivalents | 38.57 | 2 873.19 | 3 295.23 | 952.66 | 1 051.02 |
Balance sheet total (assets) | 265 611.73 | 307 717.86 | 306 169.76 | 280 470.98 | 269 748.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 212 809.95 | 257 410.88 | 1 442.27 | ||
Shares repurchased | 5 000.00 | 1 000.00 | 5 000.00 | 20 550.00 | |
Other reserves | -20 550.00 | ||||
Retained earnings | 24 403.20 | 42 293.43 | 282 856.30 | 280 193.58 | 270 861.38 |
Profit of the financial year | -4 977.40 | -10 405.74 | 11 445.00 | -9 332.20 | -23 389.48 |
Shareholders equity total | 237 360.75 | 290 423.57 | 300 868.58 | 270 986.38 | 247 596.90 |
Non-current loans from credit institutions | 1 012.04 | 956.36 | 906.12 | 878.25 | |
Non-current liabilities total | 1 012.04 | 956.36 | 906.12 | 878.25 | |
Current loans from credit institutions | 14 966.56 | 14 716.90 | 4 004.94 | 7 221.79 | 18 867.59 |
Current trade creditors | 50.00 | 107.97 | 110.00 | 63.92 | 125.67 |
Current owed to participating | 1 095.72 | 1 362.44 | 227.96 | 1 255.54 | 2 076.22 |
Current owed to group member | 10 518.71 | ||||
Other non-interest bearing current liabilities | 1 620.00 | 94.93 | 1.93 | 37.24 | 203.55 |
Current liabilities total | 28 250.99 | 16 282.24 | 4 344.82 | 8 578.49 | 21 273.02 |
Balance sheet total (liabilities) | 265 611.73 | 307 717.86 | 306 169.76 | 280 470.98 | 269 748.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.