Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Østjysk Tømrer ApS — Credit Rating and Financial Key Figures
CVR number: 37433861
Vågøvej 20, 8700 Horsens
Simon@ojtf.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 255.44 | 31 235.23 | 41 651.00 | 37 173.60 | 42 534.92 |
| Employee benefit expenses | -14 166.35 | -19 468.99 | -26 981.41 | -24 986.33 | -31 169.35 |
| Other operating expenses | -14.21 | -22.83 | |||
| Total depreciation | - 306.90 | - 442.63 | - 611.13 | - 730.47 | - 889.26 |
| EBIT | 7 782.19 | 11 323.61 | 14 044.26 | 11 433.97 | 10 476.31 |
| Other financial income | 0.40 | 126.42 | 162.78 | 124.39 | |
| Other financial expenses | -38.00 | -59.95 | -0.78 | - 105.96 | - 121.61 |
| Pre-tax profit | 7 744.59 | 11 263.66 | 14 169.90 | 11 490.79 | 10 479.09 |
| Income taxes | -1 712.91 | -2 483.57 | -3 125.37 | -2 627.11 | -2 337.18 |
| Net earnings | 6 031.68 | 8 780.08 | 11 044.53 | 8 863.67 | 8 141.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 528.90 | 1 720.33 | 1 892.45 | 2 484.81 | 2 492.81 |
| Tangible assets total | 1 528.90 | 1 720.33 | 1 892.45 | 2 484.81 | 2 492.81 |
| Investments total | 19.50 | 19.50 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9 007.10 | 6 158.47 | 7 953.54 | 7 549.24 | 7 734.01 |
| Current amounts owed by group member comp. | 515.00 | 1 571.58 | |||
| Prepayments and accrued income | 985.50 | 658.20 | 911.90 | 536.10 | 1 037.10 |
| Current other receivables | 1 046.28 | 1 345.03 | 683.31 | 239.13 | 2 515.51 |
| Current deferred tax assets | 412.18 | 758.55 | 1 276.32 | 1 262.44 | |
| Short term receivables total | 11 451.06 | 8 161.70 | 10 822.30 | 11 172.36 | 12 549.05 |
| Cash and bank deposits | 4 306.73 | 10 763.33 | 11 877.63 | 6 897.67 | 11 706.75 |
| Cash and cash equivalents | 4 306.73 | 10 763.33 | 11 877.63 | 6 897.67 | 11 706.75 |
| Balance sheet total (assets) | 17 306.18 | 20 664.86 | 24 592.38 | 20 554.84 | 26 748.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 5 500.00 | 8 000.00 | 10 000.00 | 8 000.00 | 10 000.00 |
| Other reserves | -2 000.00 | ||||
| Retained earnings | -1 694.44 | -3 662.76 | -4 882.68 | -1 838.15 | -2 974.47 |
| Profit of the financial year | 6 031.68 | 8 780.08 | 11 044.53 | 8 863.67 | 8 141.91 |
| Shareholders equity total | 9 887.24 | 13 167.32 | 16 211.85 | 15 075.53 | 13 217.44 |
| Provisions | 2 222.11 | 1 836.40 | 2 520.32 | 1 901.75 | 4 169.36 |
| Non-current liabilities total | |||||
| Advances received | 1 662.60 | 1 437.36 | 1 221.28 | 148.95 | 193.80 |
| Current trade creditors | 433.81 | 1 331.39 | 2 694.32 | 1 831.50 | 5 515.46 |
| Current owed to participating | 337.73 | ||||
| Current owed to group member | 17.42 | 1 758.87 | |||
| Short-term deferred tax liabilities | 269.28 | ||||
| Other non-interest bearing current liabilities | 2 762.69 | 2 623.11 | 1 927.20 | 1 597.11 | 1 893.68 |
| Current liabilities total | 5 196.83 | 5 661.14 | 5 860.21 | 3 577.57 | 9 361.81 |
| Balance sheet total (liabilities) | 17 306.18 | 20 664.86 | 24 592.38 | 20 554.84 | 26 748.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.