Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smate ApS — Credit Rating and Financial Key Figures
CVR number: 40676872
Ellebækvej 33, 8520 Lystrup
lars@smatetech.com
tel: 22323289
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 715.79 | 197.93 | 100.23 | 98.32 | 200.49 |
| Employee benefit expenses | - 843.68 | - 115.42 | -58.54 | - 322.41 | |
| EBIT | - 127.89 | 82.51 | 41.69 | 98.32 | - 121.92 |
| Other financial income | -0.45 | 2.12 | -0.53 | -0.03 | |
| Other financial expenses | -6.37 | -2.19 | -2.58 | 2.13 | -1.06 |
| Pre-tax profit | - 134.71 | 82.43 | 39.10 | 99.92 | - 123.02 |
| Income taxes | 10.35 | -8.69 | -23.00 | 27.04 | |
| Net earnings | - 134.71 | 92.78 | 30.41 | 76.92 | -95.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 252.14 | 284.59 | 132.82 | 119.32 | |
| Current amounts owed by group member comp. | 10.00 | 150.43 | 177.43 | 38.93 | |
| Current other receivables | 0.33 | 42.01 | 1.66 | 27.63 | |
| Short term receivables total | 262.48 | 192.45 | 286.25 | 310.25 | 185.87 |
| Cash and bank deposits | 205.72 | 6.23 | 93.59 | 19.27 | 21.10 |
| Cash and cash equivalents | 205.72 | 6.23 | 93.59 | 19.27 | 21.10 |
| Balance sheet total (assets) | 468.20 | 198.68 | 379.84 | 329.52 | 206.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 179.64 | 44.92 | 137.70 | 168.12 | 245.03 |
| Profit of the financial year | - 134.71 | 92.78 | 30.41 | 76.92 | -95.98 |
| Shareholders equity total | 84.92 | 177.71 | 208.12 | 285.03 | 189.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 122.25 | 30.59 | |||
| Other non-interest bearing current liabilities | 261.03 | 20.97 | 141.13 | 44.48 | 17.92 |
| Current liabilities total | 383.27 | 20.97 | 171.72 | 44.48 | 17.92 |
| Balance sheet total (liabilities) | 468.20 | 198.68 | 379.84 | 329.52 | 206.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.