Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cosmo 7 ApS — Credit Rating and Financial Key Figures
CVR number: 52528615
Søndergade 1 B, 8000 Aarhus C
mail@cosmoejendomme.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 11 268.54 | 11 413.58 | 12 058.42 | 12 193.00 | 13 085.00 |
| Purchases during the financial year | -2 413.63 | -1 176.16 | -2 451.84 | -2 814.00 | -2 906.00 |
| Change in stocks | 20 535.96 | -16 615.78 | 3 253.73 | -1 391.00 | 425.00 |
| External services | - 141.16 | - 258.15 | - 156.57 | - 131.00 | - 174.00 |
| Gross profit | 29 249.71 | -6 636.51 | 12 703.74 | 7 857.00 | 10 430.00 |
| Reduction in value of non-current assets | 20 535.96 | -16 615.78 | 3 253.73 | -1 391.00 | 425.00 |
| EBIT | 49 785.68 | -23 252.29 | 15 957.47 | 6 466.00 | 10 855.00 |
| Other financial income | 467.80 | 596.05 | 1 838.64 | 2 153.00 | 1 603.00 |
| Other financial expenses | -3 646.76 | -3 720.02 | -4 424.34 | -5 203.00 | -4 935.00 |
| Pre-tax profit | 26 070.75 | -9 760.48 | 10 118.04 | 4 807.00 | 7 098.00 |
| Income taxes | -5 735.55 | 2 129.44 | -2 208.10 | -1 058.00 | -1 561.00 |
| Net earnings | 20 335.20 | -7 631.04 | 7 909.94 | 3 749.00 | 5 537.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 283 937.80 | 270 879.67 | 277 278.08 | 287 304.00 | 296 685.00 |
| Tangible assets total | 283 937.80 | 270 879.67 | 277 278.08 | 287 304.00 | 296 685.00 |
| Investments total | |||||
| Non-current other receivables | 2 035.65 | 1 988.58 | 595.00 | ||
| Long term receivables total | 2 035.65 | 1 988.58 | 595.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 28 432.67 | 31 122.09 | 39 880.98 | 36 911.00 | 35 018.00 |
| Prepayments and accrued income | 174.41 | 186.63 | 186.63 | 222.00 | 116.00 |
| Current other receivables | 194.00 | 653.00 | |||
| Short term receivables total | 28 607.08 | 31 308.72 | 40 067.61 | 37 327.00 | 35 787.00 |
| Cash and bank deposits | 38.16 | 43.02 | 571.01 | 18.00 | 805.00 |
| Cash and cash equivalents | 38.16 | 43.02 | 571.01 | 18.00 | 805.00 |
| Balance sheet total (assets) | 312 583.04 | 304 267.06 | 319 905.29 | 325 244.00 | 333 277.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 693.40 | 693.40 | 693.40 | 693.00 | 693.00 |
| Other reserves | 1 551.09 | 465.00 | 54.00 | ||
| Other restricted equity | -1 713.78 | 1 587.80 | |||
| Retained earnings | 76 218.87 | 96 554.08 | 88 923.04 | 96 832.00 | 100 582.00 |
| Profit of the financial year | 20 335.20 | -7 631.04 | 7 909.94 | 3 749.00 | 5 537.00 |
| Shareholders equity total | 95 533.70 | 91 204.24 | 99 077.47 | 101 739.00 | 106 866.00 |
| Provisions | 38 595.28 | 35 552.50 | 36 480.45 | 36 400.00 | 36 717.00 |
| Non-current loans from credit institutions | 166 595.83 | 165 382.61 | 173 502.30 | 172 248.00 | 179 214.00 |
| Non-current other liabilities | 7 403.35 | 5 154.99 | 5 217.38 | 5 212.00 | 5 269.00 |
| Non-current liabilities total | 173 999.18 | 170 537.60 | 178 719.67 | 177 460.00 | 184 483.00 |
| Current loans from credit institutions | 1 599.36 | 1 378.82 | 1 211.22 | 4 937.00 | 1 875.00 |
| Current trade creditors | 109.17 | 506.56 | 123.90 | 1 870.00 | 382.00 |
| Short-term deferred tax liabilities | 1 113.66 | 2 958.22 | 3 114.36 | 2 119.00 | 1 961.00 |
| Other non-interest bearing current liabilities | 1 632.69 | 2 129.12 | 1 178.22 | 720.00 | 993.00 |
| Current liabilities total | 4 454.88 | 6 972.72 | 5 627.69 | 9 646.00 | 5 211.00 |
| Balance sheet total (liabilities) | 312 583.04 | 304 267.06 | 319 905.29 | 325 245.00 | 333 277.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.