Daisy København Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38471945
Eremitvej 13, Højstrup 3000 Helsingør
gro.s.lanthen@gmail.com
tel: 26814605
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.50 | -7.44 | -6.19 | -7.81 | -6.96 |
| EBIT | -4.50 | -7.44 | -6.19 | -7.81 | -6.96 |
| Other financial income | 5.60 | 6.00 | 131.25 | 231.21 | 40.09 |
| Other financial expenses | -2.48 | -1.89 | -2.99 | -2.46 | -0.00 |
| Net income from associates (fin.) | 264.00 | 114.00 | 15.91 | ||
| Pre-tax profit | 262.62 | 110.67 | 122.06 | 236.84 | 33.13 |
| Income taxes | -1.54 | 0.64 | 0.52 | -0.13 | -1.41 |
| Net earnings | 261.08 | 111.31 | 122.58 | 236.71 | 31.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 100.00 | 100.00 | 100.00 | 50.00 | 50.00 |
| Investments total | 100.00 | 100.00 | 100.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 248.64 | 105.28 | 213.64 | 297.23 | 379.91 |
| Current other receivables | 33.76 | 33.80 | 73.36 | 22.30 | 19.30 |
| Short term receivables total | 282.40 | 139.08 | 287.00 | 319.53 | 399.21 |
| Cash and bank deposits | 5.11 | 106.54 | 33.95 | 74.70 | 20.06 |
| Cash and cash equivalents | 5.11 | 106.54 | 33.95 | 74.70 | 20.06 |
| Balance sheet total (assets) | 387.51 | 345.62 | 420.95 | 444.23 | 469.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 90.00 | 90.00 | 171.60 | ||
| Retained earnings | -89.59 | 81.49 | 21.20 | 143.79 | 380.50 |
| Profit of the financial year | 261.08 | 111.31 | 122.58 | 236.71 | 31.72 |
| Shareholders equity total | 311.49 | 332.80 | 365.39 | 430.50 | 462.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.50 | 4.75 | 5.00 | 6.56 | 6.96 |
| Current owed to participating | 54.10 | 1.00 | 1.00 | 7.17 | 0.10 |
| Other non-interest bearing current liabilities | 17.42 | 7.07 | 49.56 | ||
| Current liabilities total | 76.02 | 12.82 | 55.56 | 13.73 | 7.06 |
| Balance sheet total (liabilities) | 387.51 | 345.62 | 420.95 | 444.23 | 469.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.