FONDEN GEOCENTER MØNS KLINT — Credit Rating and Financial Key Figures
CVR number: 27656056
Stengårdsvej 8, Busene 4791 Borre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 497.72 | 1 626.30 | 1 653.84 | 1 966.36 | 6 354.16 |
Other operating income | 1 287.00 | 1 321.37 | 1 241.36 | 1 379.41 | |
Purchases during the financial year | - 845.74 | - 282.51 | - 592.95 | - 850.63 | -5 015.81 |
External services | - 448.55 | - 389.75 | - 719.16 | - 853.31 | - 925.78 |
Gross profit | 203.44 | 2 241.04 | 1 663.10 | 1 503.77 | 1 791.98 |
Employee benefit expenses | - 650.03 | -1 004.93 | -1 061.53 | -1 164.57 | -1 160.90 |
Total depreciation | -1 003.24 | -2 302.39 | -2 281.84 | -2 208.67 | -2 426.90 |
EBIT | -1 449.84 | -1 066.28 | -1 680.27 | -1 869.47 | -1 795.82 |
Other financial income | 149.63 | 876.86 | 277.54 | 449.66 | 1 376.20 |
Other financial expenses | -32.08 | -59.75 | -1 181.57 | - 355.33 | -4.52 |
Net income from associates (fin.) | 2 819.61 | 1 412.95 | 1 097.73 | 1 934.75 | 1 766.47 |
Pre-tax profit | 1 487.32 | 1 163.79 | -1 486.56 | 159.62 | 1 342.32 |
Net earnings | 1 487.32 | 1 163.79 | -1 486.56 | 159.62 | 1 342.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 25 898.40 | 26 090.49 | 25 693.96 | 25 169.17 | 24 644.38 |
Buildings | 10 429.03 | 8 719.21 | 8 132.13 | 6 624.04 | 10 526.94 |
Machinery and equipment | 257.49 | 452.67 | 371.70 | 381.78 | 501.67 |
Advance payments and construction in progress | 317.27 | ||||
Tangible assets total | 36 584.91 | 35 262.37 | 34 197.79 | 32 492.26 | 35 673.00 |
Holdings in group member companies | 3 369.61 | 1 962.95 | 1 647.73 | 2 484.75 | 2 316.47 |
Investments total | 3 373.78 | 1 967.21 | 1 652.16 | 2 489.57 | 2 321.38 |
Long term receivables total | |||||
Finished products/goods | 65.19 | 61.69 | 52.94 | 43.92 | 30.40 |
Inventories total | 65.19 | 61.69 | 52.94 | 43.92 | 30.40 |
Current trade debtors | 468.75 | ||||
Current amounts owed by group member comp. | 6 733.23 | 6 343.76 | 4 504.59 | 2 313.40 | 3 064.33 |
Prepayments and accrued income | 60.95 | 62.93 | 75.08 | 71.51 | 67.67 |
Current other receivables | 542.02 | 279.91 | 22.53 | 1 067.68 | |
Current deferred tax assets | 10.74 | 22.21 | 13.65 | 2.33 | |
Short term receivables total | 7 336.20 | 6 697.35 | 5 070.63 | 2 421.09 | 4 202.01 |
Other current investments | 7 640.24 | 9 511.20 | 10 306.63 | 8 675.23 | |
Cash and bank deposits | 5 552.93 | 1 251.32 | 127.21 | 1 148.00 | 2 975.68 |
Cash and cash equivalents | 5 552.93 | 8 891.56 | 9 638.41 | 11 454.63 | 11 650.91 |
Balance sheet total (assets) | 52 913.01 | 52 880.17 | 50 611.93 | 48 901.48 | 53 877.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Other reserves | 10 852.88 | 8 720.10 | 7 377.81 | 8 214.85 | 8 046.54 |
Retained earnings | 28 185.55 | 31 079.52 | 32 558.53 | 30 234.92 | 30 562.85 |
Profit of the financial year | 1 487.32 | 1 163.79 | -1 486.56 | 159.62 | 1 342.32 |
Shareholders equity total | 45 525.75 | 45 963.41 | 43 449.77 | 43 609.39 | 44 951.71 |
Non-current other liabilities | 5 504.03 | 5 051.92 | 4 690.19 | 3 413.67 | 6 181.26 |
Non-current liabilities total | 5 504.03 | 5 051.92 | 4 690.19 | 3 413.67 | 6 181.26 |
Current loans from credit institutions | 1 237.57 | 1 330.73 | 1 341.36 | 1 298.16 | 1 582.27 |
Current trade creditors | 167.01 | 49.58 | 394.03 | 219.07 | 397.76 |
Other non-interest bearing current liabilities | 478.65 | 484.53 | 336.62 | 343.61 | 364.70 |
Accruals and deferred income | 399.95 | 17.58 | 400.00 | ||
Current liabilities total | 1 883.23 | 1 864.85 | 2 471.97 | 1 878.42 | 2 744.72 |
Balance sheet total (liabilities) | 52 913.01 | 52 880.17 | 50 611.93 | 48 901.48 | 53 877.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.