TEXBO A/S — Credit Rating and Financial Key Figures
CVR number: 34956014
H.C. Andersens Boulevard 39, 1553 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 426.84 | 2 397.83 | 2 575.25 | 2 806.20 | 2 934.33 |
Employee benefit expenses | -2 086.59 | -2 324.18 | - 488.58 | -63.07 | |
Total depreciation | -64.73 | -71.43 | -95.17 | -39.83 | -39.83 |
Reduction in value of non-current assets | - 485.31 | 4 800.00 | 13 700.00 | -2 880.00 | 210.00 |
EBIT | -1 209.81 | 4 802.21 | 15 881.83 | - 176.70 | 3 104.50 |
Other financial income | 11 704.67 | 1 148.34 | 386.35 | 429.59 | 407.67 |
Other financial expenses | -11.92 | -9.95 | -32.53 | -54.90 | |
Reduction non-current investment assets | -20.00 | ||||
Net income from associates (fin.) | 2 626.56 | 2 705.13 | 2 967.79 | 99.71 | 1 303.38 |
Pre-tax profit | 13 109.51 | 8 625.75 | 19 203.44 | 297.71 | 4 815.55 |
Income taxes | -2 298.50 | -1 158.42 | -3 571.80 | -44.59 | - 772.68 |
Net earnings | 10 811.00 | 7 467.32 | 15 631.65 | 253.12 | 4 042.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4 593.33 | 4 553.50 | 4 513.67 | 4 473.84 | 4 434.01 |
Buildings | 30 150.00 | 34 800.00 | 38 000.00 | 45 620.00 | 45 830.00 |
Machinery and equipment | 31.60 | ||||
Tangible assets total | 34 774.93 | 39 353.50 | 42 513.67 | 50 093.84 | 50 264.01 |
Holdings in group member companies | 10 999.95 | 11 130.47 | 11 327.90 | 9 428.82 | 9 222.89 |
Participating interests | 15 029.81 | 9 108.54 | 10 216.53 | 10 490.32 | 9 869.63 |
Investments total | 26 101.76 | 20 311.01 | 21 616.43 | 19 991.14 | 19 164.52 |
Non-current other receivables | 1 542.21 | 2 511.26 | 2 561.49 | 2 511.64 | 2 435.10 |
Long term receivables total | 1 542.21 | 2 511.26 | 2 561.49 | 2 511.64 | 2 435.10 |
Inventories total | |||||
Current trade debtors | 467.60 | 600.55 | 111.31 | 77.47 | |
Current amounts owed by group member comp. | 18 675.08 | 2 072.07 | 478.33 | 3 106.19 | |
Current owed by particip. interest comp. | 6 500.00 | 5 678.72 | 6 429.61 | 6 815.83 | |
Current other receivables | 185.75 | 165.75 | 10 657.21 | 162.44 | 776.60 |
Short term receivables total | 18 860.83 | 9 205.42 | 16 936.49 | 7 181.70 | 10 776.09 |
Other current investments | 731.68 | 1 316.55 | 1 436.37 | 1 634.42 | 1 759.38 |
Cash and bank deposits | 3 325.34 | 631.31 | 3 143.64 | 3 832.50 | 2 927.20 |
Cash and cash equivalents | 4 057.02 | 1 947.87 | 4 580.01 | 5 466.91 | 4 686.58 |
Balance sheet total (assets) | 85 336.75 | 73 329.07 | 88 208.08 | 85 245.23 | 87 326.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 18 498.58 | 5 000.00 | 2 000.00 | 2 000.00 | 4 000.00 |
Other reserves | 14 540.11 | 9 245.25 | 10 550.66 | 9 258.19 | 14 057.18 |
Retained earnings | 33 815.93 | 44 921.80 | 49 083.71 | 64 007.83 | 55 461.96 |
Profit of the financial year | 10 811.00 | 7 467.32 | 15 631.65 | 253.12 | 4 042.87 |
Shareholders equity total | 78 665.63 | 67 634.37 | 78 266.01 | 76 519.14 | 78 562.01 |
Provisions | 2 143.77 | 3 148.64 | 6 161.62 | 5 527.00 | 5 572.18 |
Non-current other liabilities | 1 307.93 | 1 063.43 | 1 124.01 | 1 096.60 | 1 198.80 |
Non-current deferred tax liabilities | 551.21 | 675.26 | 706.54 | ||
Non-current liabilities total | 1 307.93 | 1 063.43 | 1 675.22 | 1 771.86 | 1 905.35 |
Advances received | 69.04 | 30.00 | 14.49 | ||
Current trade creditors | 215.81 | 155.00 | 54.03 | 186.59 | 127.76 |
Current owed to participating | 73.01 | 68.02 | 1.15 | 313.77 | 168.86 |
Current owed to group member | 1 762.55 | ||||
Short-term deferred tax liabilities | 2 253.08 | 579.20 | 551.21 | 679.21 | |
Other non-interest bearing current liabilities | 608.48 | 650.42 | 273.01 | 375.65 | 310.94 |
Current liabilities total | 3 219.42 | 1 482.63 | 2 105.23 | 1 427.23 | 1 286.76 |
Balance sheet total (liabilities) | 85 336.75 | 73 329.07 | 88 208.08 | 85 245.23 | 87 326.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.