LARUS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21277371
Krogsbækalle 6, 8700 Horsens
bk@larus.dk
tel: 40547722
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.75 | -11.88 | -11.25 | -7.50 | -5.00 |
| EBIT | -18.75 | -11.88 | -11.25 | -7.50 | -5.00 |
| Other financial income | 287.03 | 291.09 | 23.00 | 50.45 | 2.15 |
| Other financial expenses | -1.36 | -0.66 | - 105.21 | - 189.32 | -48.34 |
| Net income from associates (fin.) | 744.93 | 1 027.21 | 2 326.60 | -1 357.74 | 775.49 |
| Pre-tax profit | 1 011.85 | 1 305.76 | 2 233.14 | -1 504.11 | 724.31 |
| Income taxes | -58.71 | -61.28 | 20.04 | -12.79 | -10.20 |
| Net earnings | 953.14 | 1 244.49 | 2 253.18 | -1 516.90 | 714.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 7 493.38 | 8 520.59 | 10 847.19 | 9 489.45 | 10 264.94 |
| Investments total | 7 493.38 | 8 520.59 | 10 847.19 | 9 489.45 | 10 264.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 211.75 | 1 007.19 | 556.66 | 499.63 | |
| Current deferred tax assets | 19.46 | 21.64 | 4.29 | 0.85 | |
| Short term receivables total | 1 211.75 | 1 026.65 | 578.29 | 503.92 | 0.85 |
| Other current investments | 577.38 | 878.77 | 774.65 | 294.83 | 248.36 |
| Cash and bank deposits | 208.12 | 31.92 | 31.22 | 53.25 | 81.61 |
| Cash and cash equivalents | 785.50 | 910.69 | 805.87 | 348.08 | 329.97 |
| Balance sheet total (assets) | 9 490.63 | 10 457.92 | 12 231.35 | 10 341.45 | 10 595.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 300.00 | 1 100.00 | 122.00 | ||
| Other reserves | 886.18 | 3 212.78 | 1 755.04 | 2 630.53 | |
| Retained earnings | 7 467.42 | 7 234.38 | 5 452.27 | 7 963.18 | 5 548.79 |
| Profit of the financial year | 953.14 | 1 244.49 | 2 253.18 | -1 516.90 | 714.11 |
| Shareholders equity total | 9 420.56 | 10 365.05 | 12 218.23 | 10 301.32 | 10 015.43 |
| Non-current other liabilities | 540.20 | ||||
| Non-current liabilities total | 540.20 | ||||
| Current owed to participating | 540.20 | ||||
| Short-term deferred tax liabilities | 56.95 | 79.75 | |||
| Other non-interest bearing current liabilities | 13.13 | 13.13 | 13.13 | 40.13 | - 500.08 |
| Current liabilities total | 70.07 | 92.88 | 13.13 | 40.13 | 40.13 |
| Balance sheet total (liabilities) | 9 490.63 | 10 457.92 | 12 231.35 | 10 341.45 | 10 595.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.