Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEW MEDIA CREW ApS — Credit Rating and Financial Key Figures
CVR number: 35386262
Sortemosevej 215, 2730 Herlev
newmediacrew@proton.me
tel: 23119067
http://newmediacrew.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.99 | 731.72 | 241.71 | 932.32 | 767.50 |
| Wages and salaries | - 784.02 | - 678.42 | |||
| Social security expenses | -32.17 | -54.90 | |||
| Employee benefit expenses | - 400.89 | - 161.82 | |||
| EBIT | -19.99 | 330.84 | 79.89 | 116.14 | 34.19 |
| Other financial income | 6.64 | ||||
| Other financial expenses | -10.01 | -3.26 | -0.47 | -1.35 | -0.09 |
| Exchange rate differences | 22.17 | -13.99 | 20.53 | ||
| Net income from associates (fin.) | -48.36 | ||||
| Pre-tax profit | -7.83 | 271.86 | 99.95 | 114.78 | 34.10 |
| Income taxes | -21.19 | -27.08 | -27.41 | 17.93 | |
| Net earnings | -7.83 | 250.67 | 72.87 | 87.37 | 52.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.99 | 329.76 | 96.55 | ||
| Current amounts owed by group member comp. | 172.62 | 172.62 | 172.62 | 227.18 | |
| Current other receivables | 24.78 | ||||
| Current deferred tax assets | 2.18 | ||||
| Short term receivables total | 40.96 | 502.39 | 172.62 | 172.62 | 323.73 |
| Other current investments | 142.60 | 11.00 | |||
| Cash and bank deposits | 3.00 | 84.86 | 100.84 | 203.21 | 173.71 |
| Cash and cash equivalents | 3.00 | 227.46 | 111.84 | 203.21 | 173.71 |
| Balance sheet total (assets) | 43.96 | 729.85 | 284.46 | 375.83 | 497.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 215.27 | - 223.10 | 75.93 | 148.80 | 236.17 |
| Profit of the financial year | -7.83 | 250.67 | 72.87 | 87.37 | 52.03 |
| Shareholders equity total | - 173.10 | 77.57 | 198.80 | 286.17 | 338.20 |
| Provisions | 48.36 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 347.80 | 0.09 | 11.20 | 7.75 | |
| Current owed to participating | 217.06 | 53.42 | 4.30 | 16.79 | 16.79 |
| Short-term deferred tax liabilities | 21.19 | 27.08 | 25.33 | 3.48 | |
| Other non-interest bearing current liabilities | 181.52 | 54.19 | 36.35 | 131.21 | |
| Current liabilities total | 217.06 | 603.92 | 85.66 | 89.66 | 159.24 |
| Balance sheet total (liabilities) | 43.96 | 729.85 | 284.46 | 375.83 | 497.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.