JEWLSCPH ApS — Credit Rating and Financial Key Figures
CVR number: 32160441
Rosenvængets Allé 6 A, 2100 København Ø
mm@jewlscph.com
tel: 23719630
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -92.79 | 192.99 | 732.37 | 648.27 | 608.18 |
| Employee benefit expenses | - 312.32 | - 303.31 | - 490.42 | - 286.25 | - 247.34 |
| Total depreciation | -6.40 | -6.40 | -6.40 | ||
| EBIT | - 405.11 | - 110.32 | 235.55 | 355.62 | 354.44 |
| Other financial income | 0.01 | 0.05 | |||
| Other financial expenses | - 215.08 | - 203.13 | - 225.11 | - 330.21 | - 333.57 |
| Pre-tax profit | - 620.18 | - 313.45 | 10.45 | 25.41 | 20.91 |
| Net earnings | - 620.18 | - 313.45 | 10.45 | 25.41 | 20.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.60 | 19.20 | 12.80 | 6.40 | |
| Tangible assets total | 25.60 | 19.20 | 12.80 | 6.40 | |
| Investments total | |||||
| Non-current other receivables | 25.20 | 25.20 | 25.20 | 37.50 | 7.50 |
| Long term receivables total | 25.20 | 25.20 | 25.20 | 37.50 | 7.50 |
| Finished products/goods | 692.97 | 680.99 | 673.96 | 1 209.01 | 1 550.27 |
| Inventories total | 692.97 | 680.99 | 673.96 | 1 209.01 | 1 550.27 |
| Current other receivables | 26.10 | 7.80 | 4.72 | 4.72 | 4.72 |
| Short term receivables total | 26.10 | 7.80 | 4.72 | 4.72 | 4.72 |
| Cash and bank deposits | 63.46 | 84.69 | 24.94 | 50.06 | 32.61 |
| Cash and cash equivalents | 63.46 | 84.69 | 24.94 | 50.06 | 32.61 |
| Balance sheet total (assets) | 807.74 | 824.27 | 748.01 | 1 314.08 | 1 601.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -3 562.19 | -4 182.38 | -4 495.83 | -4 485.37 | -4 459.96 |
| Profit of the financial year | - 620.18 | - 313.45 | 10.45 | 25.41 | 20.91 |
| Shareholders equity total | -4 057.38 | -4 370.83 | -4 360.37 | -4 334.96 | -4 314.05 |
| Non-current other liabilities | 150.73 | 91.89 | |||
| Non-current liabilities total | 150.73 | 91.89 | |||
| Current loans from credit institutions | 10.78 | 286.52 | 10.85 | 24.75 | |
| Current trade creditors | 63.30 | 18.13 | 18.13 | 18.13 | 63.67 |
| Other non-interest bearing current liabilities | 4 640.30 | 4 798.56 | 5 079.42 | 5 630.92 | 5 827.12 |
| Current liabilities total | 4 714.38 | 5 103.20 | 5 108.39 | 5 649.04 | 5 915.55 |
| Balance sheet total (liabilities) | 807.74 | 824.27 | 748.01 | 1 314.08 | 1 601.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.