A/S O.V. JØRGENSEN HOLDING — Credit Rating and Financial Key Figures
CVR number: 16223387
Måløv Byvej 229, 2760 Måløv
hm@ovj.dk
tel: 47940801
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 637.14 | 3 197.43 | 3 150.32 | 2 152.86 | 1 634.32 |
Employee benefit expenses | -6 528.65 | -4 098.47 | -3 237.94 | -3 442.77 | -2 912.59 |
Other operating expenses | -38.82 | -91.66 | |||
Total depreciation | - 280.76 | - 206.36 | - 107.92 | -11.30 | -11.30 |
EBIT | -2 211.10 | -1 199.06 | - 195.54 | -1 301.22 | -1 289.57 |
Other financial income | 234.90 | 144.76 | 74.61 | 63.69 | 89.38 |
Other financial expenses | - 398.01 | - 279.88 | - 197.13 | - 139.50 | -84.32 |
Net income from associates (fin.) | 1 414.16 | 1 763.83 | 5 491.27 | 6 188.63 | 3 511.28 |
Pre-tax profit | - 960.05 | 429.64 | 5 173.21 | 4 811.60 | 2 226.76 |
Income taxes | 522.16 | 311.33 | 65.86 | - 101.61 | |
Net earnings | - 437.89 | 740.97 | 5 239.07 | 4 709.99 | 2 226.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 40.57 | 46.16 | 23.01 | 20.14 | 17.26 |
Intangible assets total | 40.57 | 46.16 | 23.01 | 20.14 | 17.26 |
Land and waters | 2 012.60 | 376.41 | |||
Machinery and equipment | 31.60 | 29.91 | 28.23 | 19.80 | 11.38 |
Tangible assets total | 2 044.20 | 406.32 | 28.23 | 19.80 | 11.38 |
Holdings in group member companies | 5 002.54 | 5 643.51 | 6 429.68 | 6 135.92 | |
Participating interests | 15 502.31 | 16 160.37 | 17 860.34 | 17 362.34 | 16 458.55 |
Investments total | 20 504.85 | 21 803.88 | 24 290.02 | 23 498.26 | 16 458.55 |
Non-current loans receivable | 13.28 | 16.60 | |||
Non-current other receivables | 419.68 | 59.50 | 8.02 | ||
Long term receivables total | 419.68 | 59.50 | 8.02 | 13.28 | 16.60 |
Inventories total | |||||
Current trade debtors | 833.86 | 59.16 | 105.59 | 74.50 | 74.80 |
Current amounts owed by group member comp. | 1 185.97 | 1 446.42 | 1 527.82 | 1 578.34 | 378.47 |
Current owed by particip. interest comp. | 2 080.80 | 217.28 | 184.82 | 169.06 | 304.24 |
Prepayments and accrued income | 166.29 | 47.93 | 33.11 | 17.39 | 76.51 |
Current other receivables | 563.88 | 474.75 | 113.40 | 91.43 | 42.66 |
Current deferred tax assets | 2.82 | 256.94 | 164.86 | 18.67 | 18.93 |
Short term receivables total | 4 833.62 | 2 502.47 | 2 129.60 | 1 949.40 | 895.61 |
Cash and bank deposits | 885.00 | 965.95 | 1 395.62 | 985.92 | 296.14 |
Cash and cash equivalents | 885.00 | 965.95 | 1 395.62 | 985.92 | 296.14 |
Balance sheet total (assets) | 28 727.92 | 25 784.27 | 27 874.50 | 26 486.80 | 17 695.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
Shares repurchased | 331.80 | 331.80 | 6 000.00 | 7 800.00 | 4 200.00 |
Other reserves | 347.68 | 5 409.06 | |||
Retained earnings | 15 474.34 | 14 704.64 | 9 097.93 | 6 884.69 | 1 985.63 |
Profit of the financial year | - 437.89 | 740.97 | 5 239.07 | 4 709.99 | 2 226.76 |
Shareholders equity total | 16 868.25 | 17 277.42 | 22 184.69 | 20 894.68 | 15 321.44 |
Provisions | 2 111.20 | 2 009.93 | 2 063.70 | ||
Non-current loans from credit institutions | 1 623.14 | 1 338.84 | 985.57 | 752.55 | 597.18 |
Non-current leasing loans | 185.66 | ||||
Non-current other liabilities | 1 105.74 | 1 101.16 | |||
Non-current liabilities total | 2 914.54 | 2 439.99 | 985.57 | 752.55 | 597.18 |
Current loans from credit institutions | 271.28 | 280.08 | 194.53 | 249.92 | 197.50 |
Current trade creditors | 338.02 | 378.74 | 253.31 | 236.65 | 292.16 |
Current owed to participating | 182.91 | 21.39 | |||
Current owed to group member | 3 457.55 | 2 081.14 | 1 865.20 | 1 689.70 | |
Short-term deferred tax liabilities | 977.85 | ||||
Other non-interest bearing current liabilities | 3 717.53 | 1 194.33 | 381.28 | 599.59 | 1 287.24 |
Current liabilities total | 8 945.14 | 3 955.67 | 2 694.31 | 2 775.86 | 1 776.90 |
Balance sheet total (liabilities) | 28 727.92 | 25 784.27 | 27 874.50 | 26 486.80 | 17 695.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.