A/S O.V. JØRGENSEN HOLDING — Credit Rating and Financial Key Figures
CVR number: 16223387
Måløv Byvej 229, 2760 Måløv
hm@ovj.dk
tel: 47940801
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 31 042.13 | 27 868.67 |
Employee benefit expenses | -28 468.53 | -28 088.12 |
Total depreciation | -2 215.88 | -2 378.18 |
EBIT | 357.73 | -2 597.64 |
Other financial income | 59.39 | 42.14 |
Other financial expenses | - 732.23 | - 811.66 |
Net income from associates (fin.) | 1 927.56 | 5 111.98 |
Pre-tax profit | 1 612.45 | 1 744.82 |
Income taxes | 62.17 | 476.19 |
Net earnings | 1 674.62 | 2 221.01 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible rights | 497.09 | 324.48 |
Goodwill | 243.00 | 189.00 |
Intangible assets total | 740.09 | 513.48 |
Land and waters | 8 241.31 | 7 669.50 |
Buildings | 786.16 | 2 594.16 |
Machinery and equipment | 3 797.70 | 2 635.48 |
Tangible assets total | 12 825.17 | 12 899.14 |
Participating interests | 12 757.23 | 16 569.20 |
Investments total | 12 757.23 | 16 569.20 |
Non-current other receivables | 20.03 | 15.98 |
Long term receivables total | 20.03 | 15.98 |
Raw materials and consumables | 124.46 | 187.19 |
Finished products/goods | 2 693.07 | 2 923.50 |
Inventories total | 2 817.53 | 3 110.68 |
Current trade debtors | 10 346.12 | 10 687.44 |
Current amounts owed by group member comp. | 239.84 | |
Current owed by particip. interest comp. | 11 086.06 | 5 975.94 |
Prepayments and accrued income | 451.79 | 525.38 |
Current other receivables | 1 370.85 | 2 098.54 |
Current deferred tax assets | 39.65 | 15.33 |
Short term receivables total | 23 294.47 | 19 542.46 |
Cash and bank deposits | 507.57 | 1 414.47 |
Cash and cash equivalents | 507.57 | 1 414.47 |
Balance sheet total (assets) | 52 962.08 | 54 065.42 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 500.00 | 1 500.00 |
Shares repurchased | 1 200.00 | 330.00 |
Retained earnings | 11 872.91 | 13 217.53 |
Profit of the financial year | 1 674.62 | 2 221.01 |
Shareholders equity total | 16 247.53 | 17 268.54 |
Provisions | 1 048.73 | 524.18 |
Non-current loans from credit institutions | 1 309.99 | 2 828.63 |
Non-current leasing loans | 1 843.12 | 1 200.12 |
Non-current other liabilities | 350.00 | |
Non-current liabilities total | 3 503.11 | 4 028.75 |
Current loans from credit institutions | 3 882.54 | 929.80 |
Current trade creditors | 10 858.45 | 11 206.16 |
Current owed to participating | 2 672.12 | 6 605.06 |
Current owed to group member | 4.23 | |
Short-term deferred tax liabilities | 16.90 | |
Other non-interest bearing current liabilities | 14 745.37 | 13 486.04 |
Current liabilities total | 32 162.71 | 32 243.96 |
Balance sheet total (liabilities) | 52 962.08 | 54 065.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.