Maigård Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 25455835
Voerbjergvej 27 A, 9400 Nørresundby
khf@maigaardejendomme.dk
tel: 40855868
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 946.50 | 982.66 | 682.35 | 609.50 | 667.34 |
| Other operating expenses | -52.93 | ||||
| Reduction in value of non-current assets | - 204.82 | -1 130.00 | -44.64 | 269.00 | 9.00 |
| EBIT | 1 151.32 | 2 059.73 | 726.99 | 878.50 | 676.34 |
| Other financial income | 181.55 | 206.11 | 207.34 | ||
| Other financial expenses | - 385.18 | - 456.34 | - 821.98 | -1 213.29 | -1 070.74 |
| Net income from associates (fin.) | 281.96 | 5 120.44 | - 490.52 | ||
| Pre-tax profit | 766.13 | 1 603.39 | 368.52 | 4 991.75 | - 677.58 |
| Income taxes | -22.38 | 66.24 | - 381.50 | ||
| Net earnings | 743.76 | 1 669.63 | -12.98 | 4 991.75 | - 677.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 225.00 | 13 230.00 | 13 584.00 | 13 853.00 | 13 862.00 |
| Tangible assets total | 13 225.00 | 13 230.00 | 13 584.00 | 13 853.00 | 13 862.00 |
| Participating interests | 20.00 | 5 746.74 | 4 043.61 | ||
| Investments total | 20.00 | 5 746.74 | 4 043.61 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 687.50 | ||||
| Current amounts owed by group member comp. | 662.10 | ||||
| Current owed by particip. interest comp. | 4 385.00 | 4 851.10 | 5 818.02 | 5 496.26 | |
| Current other receivables | 535.77 | 1 209.36 | 435.56 | 60.00 | 60.00 |
| Current deferred tax assets | 151.91 | 218.15 | 381.50 | ||
| Short term receivables total | 1 375.18 | 5 812.51 | 5 668.16 | 5 878.02 | 6 218.35 |
| Balance sheet total (assets) | 14 600.18 | 19 062.51 | 19 252.16 | 25 477.76 | 24 123.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Other reserves | 5 726.74 | 4 023.61 | |||
| Retained earnings | -2 319.10 | -1 575.34 | 552.56 | -4 560.86 | 6 421.41 |
| Profit of the financial year | 743.76 | 1 669.63 | -12.98 | 4 991.75 | - 677.58 |
| Shareholders equity total | -1 325.35 | 344.29 | 789.58 | 6 407.64 | 10 017.44 |
| Provisions | 281.96 | ||||
| Non-current loans from credit institutions | 5 958.99 | 5 868.17 | 5 546.15 | 5 238.63 | 4 965.90 |
| Non-current owed to group member | 5 913.37 | ||||
| Non-current other liabilities | 9 934.39 | 10 707.39 | |||
| Non-current liabilities total | 5 958.99 | 5 868.17 | 15 480.53 | 15 946.02 | 10 879.27 |
| Current loans from credit institutions | 1 036.41 | 1 052.17 | 1 180.51 | 1 290.51 | 1 195.33 |
| Advances received | 115.88 | 115.88 | |||
| Current trade creditors | 22.50 | 22.50 | 30.40 | 30.40 | |
| Current owed to participating | 5 808.47 | 9 755.47 | 19 912.10 | 10 707.39 | |
| Other non-interest bearing current liabilities | 3 099.15 | 2 019.92 | -18 226.44 | -8 904.19 | 1 885.65 |
| Current liabilities total | 9 966.54 | 12 850.06 | 2 982.05 | 3 124.11 | 3 227.26 |
| Balance sheet total (liabilities) | 14 600.18 | 19 062.51 | 19 534.12 | 25 477.76 | 24 123.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.