Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K.M.K. INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31073537
Rubindalen 17, 8930 Randers NØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -30.27 | -63.65 | -59.33 | -61.23 | -86.37 |
| Employee benefit expenses | -47.53 | - 530.40 | - 537.50 | - 538.04 | |
| Total depreciation | -22.67 | -68.00 | -68.00 | -68.00 | -68.00 |
| EBIT | -52.94 | - 179.18 | - 657.73 | - 666.73 | - 692.41 |
| Other financial income | 356.38 | 338.96 | 7 868.43 | 920.59 | 649.30 |
| Other financial expenses | - 234.77 | - 170.19 | - 157.88 | -1.95 | -95.63 |
| Reduction non-current investment assets | - 972.00 | 513.00 | - 180.00 | ||
| Net income from associates (fin.) | 2 157.65 | 916.11 | 1 780.00 | 1 648.23 | 800.76 |
| Pre-tax profit | 1 254.31 | 905.70 | 9 345.81 | 1 720.13 | 662.02 |
| Income taxes | 180.83 | 109.13 | -0.33 | -57.26 | 9.57 |
| Net earnings | 1 435.14 | 1 014.82 | 9 345.49 | 1 662.88 | 671.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 317.33 | 249.33 | 181.33 | 113.33 | 45.33 |
| Tangible assets total | 317.33 | 249.33 | 181.33 | 113.33 | 45.33 |
| Holdings in group member companies | 30 219.46 | 29 135.56 | 30 415.56 | 22 103.79 | 17 904.55 |
| Participating interests | 7.00 | ||||
| Investments total | 30 219.46 | 29 135.56 | 30 415.56 | 22 103.79 | 17 911.55 |
| Non-current loans receivable | 9.00 | 56.49 | 3 876.88 | 4 203.26 | 4 141.33 |
| Long term receivables total | 9.00 | 56.49 | 3 876.88 | 4 203.26 | 4 141.33 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 915.38 | 1 025.13 | |||
| Current other receivables | 7 016.88 | 6 890.88 | 1 887.88 | 1 377.93 | 1 573.97 |
| Current deferred tax assets | 345.48 | 95.55 | 272.32 | 376.05 | 126.27 |
| Short term receivables total | 7 362.36 | 6 986.42 | 2 160.20 | 2 669.35 | 2 725.37 |
| Other current investments | 2 265.00 | 4 994.61 | 12 903.66 | ||
| Cash and bank deposits | 6 214.00 | 6 370.00 | 3 701.18 | ||
| Cash and cash equivalents | 2 265.00 | 6 214.00 | 11 364.61 | 16 604.84 | |
| Balance sheet total (assets) | 40 173.15 | 36 427.82 | 42 847.97 | 40 454.35 | 41 428.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 17 834.24 | 16 804.42 | 18 036.92 | 9 685.15 | 5 485.91 |
| Retained earnings | 8 420.00 | 10 770.56 | 10 435.08 | 28 010.34 | 33 737.46 |
| Profit of the financial year | 1 435.14 | 1 014.82 | 9 345.49 | 1 662.88 | 671.59 |
| Shareholders equity total | 27 927.38 | 28 829.20 | 38 060.29 | 39 605.36 | 40 154.95 |
| Provisions | 13.58 | 8.34 | 1.27 | ||
| Non-current loans from credit institutions | 2 300.00 | 2 048.00 | |||
| Non-current liabilities total | 2 300.00 | 2 048.00 | |||
| Current loans from credit institutions | 1 013.36 | 563.19 | 123.99 | 207.72 | 737.85 |
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current owed to group member | 8 606.84 | 4 768.98 | 4 382.66 | 5.48 | |
| Short-term deferred tax liabilities | 250.86 | 134.01 | 140.31 | 548.23 | 479.21 |
| Other non-interest bearing current liabilities | 47.33 | 72.43 | 120.39 | 79.76 | 38.92 |
| Accruals and deferred income | 1.80 | ||||
| Current liabilities total | 9 932.19 | 5 550.62 | 4 779.35 | 847.72 | 1 273.46 |
| Balance sheet total (liabilities) | 40 173.15 | 36 427.82 | 42 847.97 | 40 454.35 | 41 428.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.