Marius & Friends P/S — Credit Rating and Financial Key Figures
CVR number: 42382930
Gedservej 60, 4800 Nykøbing F
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 214.10 | 193.43 | 252.08 |
| Total depreciation | -50.16 | -50.16 | |
| EBIT | - 214.10 | 143.27 | 201.92 |
| Other financial income | 3.02 | 3.58 | 90.38 |
| Other financial expenses | -7.98 | -12.95 | -72.06 |
| Pre-tax profit | - 219.06 | 133.91 | 220.24 |
| Net earnings | - 219.06 | 133.91 | 220.24 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 2 003.15 | 1 953.00 | 1 902.84 |
| Tangible assets total | 2 003.15 | 1 953.00 | 1 902.84 |
| Investments total | |||
| Non-current other receivables | 1 000.00 | 1 000.00 | |
| Long term receivables total | 1 000.00 | 1 000.00 | |
| Inventories total | |||
| Current amounts owed by group member comp. | 480.63 | ||
| Prepayments and accrued income | 22.00 | 22.65 | 23.63 |
| Current other receivables | 95.42 | 3.43 | 60.00 |
| Short term receivables total | 117.42 | 26.07 | 564.26 |
| Cash and bank deposits | 171.87 | 22.61 | 113.83 |
| Cash and cash equivalents | 171.87 | 22.61 | 113.83 |
| Balance sheet total (assets) | 2 292.44 | 3 001.68 | 3 580.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 |
| Shares repurchased | 100.00 | ||
| Retained earnings | 1 600.00 | 1 380.94 | 1 414.84 |
| Profit of the financial year | - 219.06 | 133.91 | 220.24 |
| Shareholders equity total | 2 180.94 | 2 314.85 | 2 535.09 |
| Non-current loans from credit institutions | 726.87 | ||
| Non-current liabilities total | 726.87 | ||
| Current loans from credit institutions | 80.00 | ||
| Current trade creditors | 111.50 | 541.85 | 20.00 |
| Current owed to group member | 144.99 | 147.51 | |
| Other non-interest bearing current liabilities | 71.47 | ||
| Current liabilities total | 111.50 | 686.83 | 318.98 |
| Balance sheet total (liabilities) | 2 292.44 | 3 001.68 | 3 580.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.