A/S JENSEN ELECTRIC — Credit Rating and Financial Key Figures
CVR number: 59810812
Gisselfeldvej 12, 2665 Vallensbæk Strand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 847.03 | 2 869.81 | 2 780.39 | 2 961.07 | 2 935.61 |
| Employee benefit expenses | -2 289.99 | -2 538.87 | -2 132.67 | -1 983.39 | -2 112.98 |
| Total depreciation | -9.00 | -9.00 | -9.00 | -3.00 | |
| EBIT | 548.03 | 321.94 | 638.73 | 974.68 | 822.64 |
| Other financial income | 23.61 | 48.22 | 105.81 | 69.20 | 85.85 |
| Other financial expenses | -40.54 | -37.04 | -77.50 | - 139.23 | -91.29 |
| Pre-tax profit | 531.10 | 333.12 | 667.03 | 904.65 | 817.20 |
| Income taxes | - 118.13 | - 105.79 | - 152.93 | - 202.26 | - 185.57 |
| Net earnings | 412.97 | 227.34 | 514.11 | 702.39 | 631.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.00 | 12.00 | 3.00 | ||
| Tangible assets total | 21.00 | 12.00 | 3.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 812.87 | 873.93 | 1 146.21 | 896.45 | 1 083.56 |
| Advance payments | 146.13 | 201.12 | |||
| Inventories total | 812.87 | 1 020.06 | 1 146.21 | 1 097.58 | 1 083.56 |
| Current trade debtors | 714.03 | 790.78 | 928.64 | 1 545.02 | 1 023.28 |
| Current other receivables | 3.00 | 3.00 | 1.28 | ||
| Current deferred tax assets | 1.15 | 1.69 | 2.59 | ||
| Short term receivables total | 718.18 | 795.47 | 932.50 | 1 545.02 | 1 023.28 |
| Other current investments | 99.11 | 130.35 | 229.06 | 153.70 | 119.80 |
| Cash and bank deposits | 1 272.13 | 1 480.10 | 1 707.62 | 1 200.87 | 2 677.28 |
| Cash and cash equivalents | 1 371.24 | 1 610.45 | 1 936.67 | 1 354.57 | 2 797.08 |
| Balance sheet total (assets) | 2 923.29 | 3 437.98 | 4 018.38 | 3 997.17 | 4 903.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | ||
| Retained earnings | 89.88 | 502.85 | 230.19 | 744.29 | 946.69 |
| Profit of the financial year | 412.97 | 227.34 | 514.11 | 702.39 | 631.63 |
| Shareholders equity total | 1 502.85 | 1 230.19 | 1 744.29 | 1 946.69 | 2 578.32 |
| Non-current other liabilities | 95.65 | ||||
| Non-current liabilities total | 95.65 | ||||
| Current loans from credit institutions | 14.57 | 16.48 | 23.54 | 24.75 | 12.83 |
| Current trade creditors | 138.83 | 64.53 | 310.29 | 163.06 | 305.57 |
| Current owed to participating | 17.73 | 0.41 | 0.41 | 4.66 | 4.66 |
| Current owed to group member | 723.22 | 653.43 | 1 126.69 | 1 322.18 | 1 042.23 |
| Short-term deferred tax liabilities | 117.85 | 106.00 | 153.10 | 194.17 | 176.11 |
| Other non-interest bearing current liabilities | 312.58 | 1 366.94 | 660.06 | 341.67 | 784.20 |
| Current liabilities total | 1 324.78 | 2 207.79 | 2 274.09 | 2 050.48 | 2 325.60 |
| Balance sheet total (liabilities) | 2 923.29 | 3 437.98 | 4 018.38 | 3 997.17 | 4 903.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.