Audio Doctor ApS — Credit Rating and Financial Key Figures
CVR number: 40608192
Torvestrædet 6, 3450 Allerød
info@audiodoctor.dk
tel: 50808585
https://audiodoctor.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 132.88 | 68.51 | 24.19 | 119.87 |
Total depreciation | -22.71 | |||
EBIT | 132.88 | 68.51 | 24.19 | 97.16 |
Other financial income | 7.85 | 7.45 | 7.04 | |
Other financial expenses | -0.76 | -1.61 | -1.31 | -0.00 |
Pre-tax profit | 132.12 | 74.74 | 30.32 | 104.20 |
Income taxes | -30.18 | -16.63 | -6.69 | -22.92 |
Net earnings | 101.94 | 58.11 | 23.63 | 81.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 90.83 | |||
Tangible assets total | 90.83 | |||
Other receivables | 171.64 | |||
Investments total | 171.64 | |||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 81.37 | 26.26 | ||
Current amounts owed by group member comp. | 273.79 | 271.45 | ||
Current other receivables | 15.86 | |||
Short term receivables total | 81.37 | 273.79 | 287.31 | 26.26 |
Cash and bank deposits | 217.21 | 1.72 | 6.43 | 228.60 |
Cash and cash equivalents | 217.21 | 1.72 | 6.43 | 228.60 |
Balance sheet total (assets) | 298.58 | 275.51 | 293.75 | 517.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 101.94 | 160.04 | 183.68 | |
Profit of the financial year | 101.94 | 58.11 | 23.63 | 81.28 |
Shareholders equity total | 141.94 | 200.04 | 223.68 | 304.96 |
Non-current liabilities total | ||||
Current trade creditors | 118.38 | 10.00 | 10.63 | 15.00 |
Current owed to participating | 13.14 | 50.11 | 153.54 | |
Current owed to group member | 18.20 | |||
Short-term deferred tax liabilities | 30.18 | 46.82 | 6.69 | 22.92 |
Other non-interest bearing current liabilities | 8.09 | 5.50 | 2.65 | 2.72 |
Current liabilities total | 156.65 | 75.46 | 70.07 | 212.38 |
Balance sheet total (liabilities) | 298.58 | 275.51 | 293.75 | 517.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.