SMOKE KING ApS — Credit Rating and Financial Key Figures
CVR number: 24243850
Frydenlund Park 36, 2950 Vedbæk
tel: 45664081
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 226.00 | 127.00 | 535.00 | 172.24 | 137.18 |
| Employee benefit expenses | - 323.00 | - 261.00 | - 262.00 | - 267.88 | - 306.66 |
| EBIT | -97.00 | - 134.00 | 273.00 | -95.64 | - 169.48 |
| Other financial income | 4.42 | ||||
| Other financial expenses | -1.00 | -2.00 | -21.00 | -6.71 | -3.21 |
| Pre-tax profit | -98.00 | - 136.00 | 252.00 | -97.92 | - 172.70 |
| Net earnings | -98.00 | - 136.00 | 252.00 | -97.92 | - 172.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 194.00 | 185.00 | 245.00 | 60.03 | 10.67 |
| Current other receivables | 16.00 | 2.00 | 8.44 | ||
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 212.00 | 187.00 | 245.00 | 68.47 | 10.67 |
| Cash and bank deposits | 302.00 | 208.00 | 390.00 | 463.50 | 379.95 |
| Cash and cash equivalents | 302.00 | 208.00 | 390.00 | 463.50 | 379.95 |
| Balance sheet total (assets) | 514.00 | 395.00 | 635.00 | 531.98 | 390.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 457.00 | 359.00 | 224.00 | 475.62 | 377.69 |
| Profit of the financial year | -98.00 | - 136.00 | 252.00 | -97.92 | - 172.70 |
| Shareholders equity total | 484.00 | 348.00 | 601.00 | 502.69 | 330.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.00 | 31.22 |
| Other non-interest bearing current liabilities | 10.00 | 27.00 | 14.00 | 9.28 | 29.40 |
| Current liabilities total | 30.00 | 47.00 | 34.00 | 29.28 | 60.62 |
| Balance sheet total (liabilities) | 514.00 | 395.00 | 635.00 | 531.98 | 390.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.