Østjysk Dyretransport ApS — Credit Rating and Financial Key Figures
CVR number: 25441192
Voldum-Rud Vej 86, Voldum 8370 Hadsten
tel: 86974285
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 952.60 | 19 109.13 | 19 054.31 | 21 088.43 | 24 594.14 |
| Employee benefit expenses | -15 821.48 | -14 873.11 | -14 183.03 | -16 270.49 | -17 850.99 |
| Other operating expenses | -31.03 | -38.20 | -51.03 | - 121.58 | -65.86 |
| Total depreciation | -3 192.85 | -3 564.38 | -3 455.54 | -3 208.21 | -3 269.24 |
| EBIT | 1 907.24 | 633.45 | 1 364.70 | 1 488.15 | 3 408.04 |
| Other financial income | 83.13 | 95.58 | 124.04 | 144.24 | 150.11 |
| Other financial expenses | - 280.18 | - 284.04 | - 306.71 | - 456.65 | - 453.13 |
| Income from other inv. held as non-curr. assets | 39.38 | 34.65 | |||
| Pre-tax profit | 1 749.56 | 479.64 | 1 182.02 | 1 175.74 | 3 105.03 |
| Income taxes | - 400.05 | - 122.56 | - 279.53 | - 181.04 | - 716.39 |
| Net earnings | 1 349.51 | 357.07 | 902.49 | 994.70 | 2 388.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 577.68 | 1 660.98 | 3 030.29 | 3 084.14 | 3 280.45 |
| Machinery and equipment | 17 381.98 | 14 702.57 | 11 135.53 | 7 978.69 | 11 183.79 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 18 959.66 | 16 363.55 | 14 165.82 | 11 062.83 | 14 464.24 |
| Investments total | 476.50 | 322.50 | 322.50 | 322.50 | 322.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 100.12 | 791.93 | 646.80 | 767.70 | 978.17 |
| Current amounts owed by group member comp. | 247.00 | ||||
| Prepayments and accrued income | 514.43 | 451.38 | 411.40 | 566.15 | 618.57 |
| Current other receivables | 985.21 | 9.86 | 29.91 | 43.62 | |
| Current deferred tax assets | 12.20 | 4.04 | |||
| Short term receivables total | 2 599.77 | 1 500.16 | 1 088.11 | 1 389.68 | 1 600.78 |
| Other current investments | 241.42 | 280.83 | 315.17 | 352.36 | 385.94 |
| Cash and bank deposits | 2 727.94 | 3 668.94 | 2 314.02 | 3 716.88 | 2 959.37 |
| Cash and cash equivalents | 2 969.37 | 3 949.77 | 2 629.19 | 4 069.24 | 3 345.30 |
| Balance sheet total (assets) | 25 005.30 | 22 135.98 | 18 205.62 | 16 844.25 | 19 732.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 200.00 | 200.00 | 1 800.00 | 1 000.00 | 2 000.00 |
| Other reserves | -1 800.00 | ||||
| Retained earnings | 1 406.76 | 2 556.27 | 1 113.34 | 1 015.83 | 10.53 |
| Profit of the financial year | 1 349.51 | 357.07 | 902.49 | 994.70 | 2 388.64 |
| Shareholders equity total | 3 206.27 | 3 363.34 | 2 265.83 | 3 260.53 | 4 649.17 |
| Provisions | 724.19 | 593.95 | 443.32 | 268.18 | 459.16 |
| Non-current loans from credit institutions | 11 884.76 | 10 110.00 | 7 935.03 | 5 974.42 | 5 943.67 |
| Non-current other liabilities | 1 277.65 | 1 306.77 | |||
| Non-current deferred tax liabilities | 114.46 | 233.38 | 1 766.78 | 868.35 | 818.51 |
| Non-current liabilities total | 13 276.88 | 11 650.15 | 9 701.81 | 6 842.77 | 6 762.18 |
| Current loans from credit institutions | 2 913.80 | 3 178.77 | 2 325.78 | 2 734.75 | 3 703.32 |
| Current trade creditors | 1 416.59 | 1 493.23 | 1 209.63 | 1 133.14 | 1 541.86 |
| Current owed to group member | 0.89 | 482.53 | 368.97 | ||
| Other non-interest bearing current liabilities | 3 467.58 | 1 856.55 | 2 258.37 | 2 122.36 | 2 248.16 |
| Current liabilities total | 7 797.96 | 6 528.54 | 5 794.66 | 6 472.77 | 7 862.31 |
| Balance sheet total (liabilities) | 25 005.30 | 22 135.98 | 18 205.62 | 16 844.25 | 19 732.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.