Østjysk Dyretransport ApS — Credit Rating and Financial Key Figures
CVR number: 25441192
Voldum-Rud Vej 86, Voldum 8370 Hadsten
tel: 86974285
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 652.95 | 20 952.60 | 19 109.13 | 19 054.31 | 21 088.43 |
Employee benefit expenses | -14 598.03 | -15 821.48 | -14 873.11 | -14 183.03 | -16 270.49 |
Other operating expenses | -7.57 | -31.03 | -38.20 | -51.03 | - 121.58 |
Total depreciation | -3 035.43 | -3 192.85 | -3 564.38 | -3 455.54 | -3 208.21 |
EBIT | 2 011.93 | 1 907.24 | 633.45 | 1 364.70 | 1 488.15 |
Other financial income | 119.03 | 83.13 | 95.58 | 124.04 | 144.24 |
Other financial expenses | - 202.34 | - 280.18 | - 284.04 | - 306.71 | - 456.65 |
Income from other inv. held as non-curr. assets | 39.38 | 34.65 | |||
Pre-tax profit | 1 928.62 | 1 749.56 | 479.64 | 1 182.02 | 1 175.74 |
Income taxes | - 448.89 | - 400.05 | - 122.56 | - 279.53 | - 181.04 |
Net earnings | 1 479.73 | 1 349.51 | 357.07 | 902.49 | 994.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 641.72 | 1 577.68 | 1 660.98 | 3 030.29 | 3 084.14 |
Machinery and equipment | 12 321.66 | 17 381.98 | 14 702.57 | 11 135.53 | 7 978.69 |
Other tangible assets | -0.00 | ||||
Tangible assets total | 12 963.38 | 18 959.66 | 16 363.55 | 14 165.82 | 11 062.83 |
Investments total | 472.50 | 476.50 | 322.50 | 322.50 | 322.50 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1 106.96 | 1 100.12 | 791.93 | 646.80 | 767.70 |
Current amounts owed by group member comp. | 247.00 | ||||
Prepayments and accrued income | 413.88 | 514.43 | 451.38 | 411.40 | 566.15 |
Current other receivables | 4.23 | 985.21 | 9.86 | 29.91 | 43.62 |
Current deferred tax assets | 12.20 | ||||
Short term receivables total | 1 525.06 | 2 599.77 | 1 500.16 | 1 088.11 | 1 389.68 |
Other current investments | 202.05 | 241.42 | 280.83 | 315.17 | 352.36 |
Cash and bank deposits | 2 989.90 | 2 727.94 | 3 668.94 | 2 314.02 | 3 716.88 |
Cash and cash equivalents | 3 191.95 | 2 969.37 | 3 949.77 | 2 629.19 | 4 069.24 |
Balance sheet total (assets) | 18 152.90 | 25 005.30 | 22 135.98 | 18 205.62 | 16 844.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Shares repurchased | 150.00 | 200.00 | 200.00 | 1 800.00 | 1 000.00 |
Other reserves | -1 800.00 | ||||
Retained earnings | 240.03 | 1 406.76 | 2 556.27 | 1 113.34 | 1 015.83 |
Profit of the financial year | 1 479.73 | 1 349.51 | 357.07 | 902.49 | 994.70 |
Shareholders equity total | 2 119.76 | 3 206.27 | 3 363.34 | 2 265.83 | 3 260.53 |
Provisions | 464.28 | 724.19 | 593.95 | 443.32 | 268.18 |
Non-current loans from credit institutions | 8 285.70 | 11 884.76 | 10 110.00 | 7 935.03 | 5 974.42 |
Non-current other liabilities | 1 056.32 | 1 277.65 | 1 306.77 | ||
Non-current deferred tax liabilities | 467.80 | 114.46 | 233.38 | 1 766.78 | 868.35 |
Non-current liabilities total | 9 809.81 | 13 276.88 | 11 650.15 | 9 701.81 | 6 842.77 |
Current loans from credit institutions | 2 187.97 | 2 913.80 | 3 178.77 | 2 325.78 | 2 734.75 |
Current trade creditors | 975.75 | 1 416.59 | 1 493.23 | 1 209.63 | 1 133.14 |
Current owed to group member | 0.89 | 482.53 | |||
Short-term deferred tax liabilities | 6.16 | ||||
Other non-interest bearing current liabilities | 2 589.16 | 3 467.58 | 1 856.55 | 2 258.37 | 2 122.36 |
Current liabilities total | 5 759.05 | 7 797.96 | 6 528.54 | 5 794.66 | 6 472.77 |
Balance sheet total (liabilities) | 18 152.90 | 25 005.30 | 22 135.98 | 18 205.62 | 16 844.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.