Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Schjellerup Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 18342294
Industrivej 20, 3550 Slangerup
tel: 47380153
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 473.65 | 534.49 | 444.89 | 384.95 | 377.20 |
| Employee benefit expenses | - 100.00 | ||||
| Other operating expenses | -35.79 | -3.89 | |||
| Total depreciation | - 159.86 | - 165.86 | - 165.86 | - 165.86 | - 167.12 |
| EBIT | 313.79 | 268.63 | 279.03 | 183.30 | 206.18 |
| Other financial income | 400.51 | 333.69 | 454.85 | 1 091.38 | 701.03 |
| Other financial expenses | -13.71 | -1 028.18 | -14.06 | -2.69 | -0.72 |
| Pre-tax profit | 700.59 | - 425.87 | 719.83 | 1 271.99 | 906.50 |
| Income taxes | - 189.56 | 57.20 | - 194.85 | - 297.53 | - 238.53 |
| Net earnings | 511.03 | - 368.66 | 524.98 | 974.46 | 667.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 233.76 | 6 367.90 | 6 202.04 | 6 036.18 | 5 932.06 |
| Tangible assets total | 6 233.76 | 6 367.90 | 6 202.04 | 6 036.18 | 5 932.06 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 11 762.05 | 12 134.18 | |||
| Non-current loans receivable | 9 973.51 | 10 204.72 | |||
| Long term receivables total | 21 735.57 | 22 338.90 | |||
| Inventories total | |||||
| Current trade debtors | 107.16 | 170.53 | 15.84 | ||
| Current amounts owed by group member comp. | 16 270.83 | 10 757.71 | 11 292.43 | ||
| Current other receivables | 4 692.53 | 51.87 | 20.00 | ||
| Short term receivables total | 20 963.36 | 10 809.57 | 11 399.59 | 170.53 | 35.84 |
| Other current investments | 8 984.58 | 9 167.17 | |||
| Cash and bank deposits | 56.44 | 154.53 | 91.80 | 61.74 | 564.97 |
| Cash and cash equivalents | 56.44 | 9 139.11 | 9 258.96 | 61.74 | 564.97 |
| Balance sheet total (assets) | 27 253.55 | 26 316.58 | 26 860.59 | 28 004.01 | 28 871.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 330.00 | 330.00 | 330.00 | 330.00 | 330.00 |
| Retained earnings | 24 292.20 | 24 803.23 | 24 434.57 | 24 959.55 | 25 934.00 |
| Profit of the financial year | 511.03 | - 368.66 | 524.98 | 974.46 | 667.97 |
| Shareholders equity total | 25 133.23 | 24 764.57 | 25 289.55 | 26 264.00 | 26 931.97 |
| Provisions | 938.94 | 881.74 | 1 055.68 | 1 113.71 | 1 121.70 |
| Non-current loans from credit institutions | 425.24 | 179.61 | 77.33 | ||
| Non-current liabilities total | 425.24 | 179.61 | 77.33 | ||
| Current loans from credit institutions | 294.00 | 246.06 | 102.28 | 77.33 | |
| Current trade creditors | 158.71 | 84.74 | 89.36 | 42.75 | 42.12 |
| Short-term deferred tax liabilities | 134.31 | 20.91 | 260.41 | 490.95 | |
| Other non-interest bearing current liabilities | 169.11 | 159.85 | 225.48 | 245.80 | 285.03 |
| Current liabilities total | 756.13 | 490.66 | 438.03 | 626.30 | 818.09 |
| Balance sheet total (liabilities) | 27 253.55 | 26 316.58 | 26 860.59 | 28 004.01 | 28 871.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.