TSJP EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 33505817
Skjulhøj Allé 45, 2720 Vanløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 233.25 | 238.97 | 272.46 | 286.58 | 271.49 |
| Total depreciation | -28.14 | -28.14 | -28.14 | -28.14 | -28.14 |
| EBIT | 205.11 | 210.83 | 244.32 | 258.44 | 243.34 |
| Other financial income | 0.05 | 0.51 | |||
| Other financial expenses | -43.65 | -40.70 | -36.05 | -30.82 | -33.97 |
| Pre-tax profit | 161.45 | 170.13 | 208.26 | 227.66 | 209.88 |
| Income taxes | -30.62 | -64.10 | -45.07 | -45.71 | -52.36 |
| Net earnings | 130.83 | 106.03 | 163.19 | 181.95 | 157.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 092.11 | 2 063.97 | 2 035.82 | 2 007.68 | 2 859.53 |
| Tangible assets total | 2 092.11 | 2 063.97 | 2 035.82 | 2 007.68 | 2 859.53 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 95.76 | ||||
| Short term receivables total | 95.76 | ||||
| Cash and bank deposits | 180.33 | 202.67 | 212.20 | 171.09 | 213.35 |
| Cash and cash equivalents | 180.33 | 202.67 | 212.20 | 171.09 | 213.35 |
| Balance sheet total (assets) | 2 272.44 | 2 266.64 | 2 248.02 | 2 178.77 | 3 168.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 80.00 | 80.00 | 150.00 | 80.00 | |
| Retained earnings | 285.97 | 336.80 | 292.82 | 376.02 | 557.97 |
| Profit of the financial year | 130.83 | 106.03 | 163.19 | 181.95 | 157.52 |
| Shareholders equity total | 621.80 | 647.82 | 731.02 | 762.97 | 840.49 |
| Provisions | 112.19 | 133.43 | 127.24 | 121.05 | 121.05 |
| Non-current loans from credit institutions | 1 396.34 | 1 249.69 | 1 102.49 | 1 102.78 | 955.84 |
| Non-current liabilities total | 1 396.34 | 1 249.69 | 1 102.49 | 1 102.78 | 955.84 |
| Current loans from credit institutions | 96.16 | 146.88 | 147.20 | ||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 15.06 | 35.95 | 78.81 | 126.45 | 1 188.91 |
| Short-term deferred tax liabilities | 20.90 | 42.86 | 51.26 | 55.53 | 52.36 |
| Current liabilities total | 142.11 | 235.69 | 287.27 | 191.97 | 1 251.27 |
| Balance sheet total (liabilities) | 2 272.44 | 2 266.64 | 2 248.02 | 2 178.77 | 3 168.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.