Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H. Advisory ApS — Credit Rating and Financial Key Figures
CVR number: 42373338
Bernstorffsvej 196, 2920 Charlottenlund
jacob@jacobholm.dk
tel: 40103409
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 81.92 | 127.55 | 162.52 | 7.87 | 120.29 |
| Employee benefit expenses | -1 301.23 | ||||
| Total depreciation | -4.03 | -48.36 | |||
| EBIT | -1 219.31 | 127.55 | 162.52 | 3.84 | 71.94 |
| Other financial income | 1 232.52 | 744.54 | 882.68 | 285.30 | 504.38 |
| Other financial expenses | -15.84 | -1 370.64 | -66.74 | -50.81 | - 269.93 |
| Pre-tax profit | -2.64 | - 498.55 | 978.46 | 238.33 | 306.39 |
| Income taxes | -11.67 | ||||
| Net earnings | -2.64 | - 498.55 | 978.46 | 238.33 | 294.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 710.05 | 2 661.70 | |||
| Tangible assets total | 2 710.05 | 2 661.70 | |||
| Investments total | |||||
| Non-current loans receivable | 4 506.00 | 4 506.00 | 4 506.00 | 6 506.00 | 6 264.00 |
| Long term receivables total | 4 506.00 | 4 506.00 | 4 506.00 | 6 506.00 | 6 264.00 |
| Inventories total | |||||
| Current other receivables | 2 000.00 | 873.74 | 786.88 | ||
| Current deferred tax assets | 153.41 | 232.69 | 135.66 | 50.70 | |
| Short term receivables total | 2 153.41 | 232.69 | 135.66 | 924.43 | 786.88 |
| Other current investments | 6 288.43 | 7 328.35 | 7 544.54 | 2 210.08 | 1 536.84 |
| Cash and bank deposits | 128.91 | 85.13 | 60.61 | 137.82 | 730.63 |
| Cash and cash equivalents | 6 417.34 | 7 413.48 | 7 605.15 | 2 347.90 | 2 267.47 |
| Balance sheet total (assets) | 13 076.75 | 12 152.17 | 12 246.81 | 12 488.38 | 11 980.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 8 665.98 | ||||
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 96.21 | 8 547.24 | 7 987.69 | 8 898.66 | 9 057.58 |
| Profit of the financial year | -2.64 | - 498.55 | 978.46 | 238.33 | 294.72 |
| Shareholders equity total | 8 856.75 | 8 147.59 | 9 067.16 | 9 244.48 | 9 471.70 |
| Provisions | 2 783.83 | ||||
| Non-current other liabilities | 1 800.00 | 1 200.00 | |||
| Non-current deferred tax liabilities | 1 200.00 | 1 200.00 | 900.00 | ||
| Non-current liabilities total | 1 800.00 | 1 200.00 | 1 200.00 | 1 200.00 | 900.00 |
| Current trade creditors | 10.00 | 10.00 | 20.00 | 10.00 | 10.00 |
| Current owed to participating | 1 810.00 | 1 873.83 | 1 040.28 | 1 128.20 | 663.52 |
| Short-term deferred tax liabilities | 11.58 | ||||
| Other non-interest bearing current liabilities | 600.00 | -1 863.08 | 919.37 | 905.70 | 923.25 |
| Current liabilities total | 2 420.00 | 20.75 | 1 979.65 | 2 043.90 | 1 608.35 |
| Balance sheet total (liabilities) | 13 076.75 | 12 152.17 | 12 246.81 | 12 488.38 | 11 980.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.