I. P. INVEST. RANDERS A/S — Credit Rating and Financial Key Figures
CVR number: 63633828
Glentevej 9, Handrup 8400 Ebeltoft
tel: 86411661
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 986.11 | -59.97 | - 114.49 | -63.41 | -78.88 |
| Employee benefit expenses | -94.48 | - 160.00 | - 244.55 | ||
| Total depreciation | -0.63 | ||||
| EBIT | 891.00 | -59.97 | - 274.49 | -63.41 | - 323.43 |
| Other financial income | 594.08 | 188.44 | 196.78 | 199.81 | 298.11 |
| Other financial expenses | - 732.16 | - 266.43 | - 302.44 | -19.82 | - 100.27 |
| Net income from associates (fin.) | 382.42 | 883.39 | 1 553.26 | 998.62 | 942.75 |
| Pre-tax profit | 1 135.33 | 745.43 | 1 173.10 | 1 115.20 | 817.15 |
| Income taxes | -2 081.27 | 552.11 | 1 368.20 | -24.97 | 22.95 |
| Net earnings | - 945.93 | 1 297.54 | 2 541.31 | 1 090.23 | 840.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 46.77 | 46.77 | 46.77 | ||
| Tangible assets total | 46.77 | 46.77 | 46.77 | ||
| Holdings in group member companies | 7 100.50 | 7 563.89 | 8 837.15 | 9 275.77 | 9 768.51 |
| Investments total | 7 100.50 | 7 563.89 | 8 837.15 | 9 275.77 | 9 768.51 |
| Non-current loans receivable | 1 552.79 | 1 275.75 | 1 200.00 | 1 200.00 | |
| Long term receivables total | 1 552.79 | 1 275.75 | 1 200.00 | 1 200.00 | |
| Inventories total | |||||
| Current trade debtors | 2 590.39 | 2 637.41 | 2 685.38 | 2 734.31 | 2 784.21 |
| Current amounts owed by group member comp. | 5 769.30 | 5 802.57 | 7 026.00 | 6 576.82 | 8 404.22 |
| Prepayments and accrued income | 1.76 | 1.36 | |||
| Current other receivables | 34.83 | ||||
| Current deferred tax assets | 61.75 | 602.34 | 1 781.67 | 916.37 | 956.60 |
| Short term receivables total | 8 423.20 | 9 043.68 | 11 527.88 | 10 227.49 | 12 145.04 |
| Other current investments | 42.13 | 55.47 | 67.47 | 76.26 | |
| Cash and bank deposits | 60.35 | 74.16 | 243.72 | 2 792.10 | 11.77 |
| Cash and cash equivalents | 60.35 | 116.29 | 299.19 | 2 859.57 | 88.03 |
| Balance sheet total (assets) | 17 183.62 | 18 046.39 | 20 710.99 | 23 562.83 | 23 201.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 55.30 | 56.50 | 294.14 | 61.00 | |
| Other reserves | 6 085.50 | 6 548.89 | 7 822.15 | 8 003.78 | 8 643.51 |
| Retained earnings | 9 851.30 | 8 385.48 | 8 409.76 | 10 240.04 | 10 864.79 |
| Profit of the financial year | - 945.93 | 1 297.54 | 2 541.31 | 1 090.23 | 840.10 |
| Shareholders equity total | 15 546.16 | 16 788.40 | 19 273.21 | 20 128.20 | 20 909.40 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 756.13 | 324.11 | 298.78 | 3.74 | |
| Current trade creditors | 70.00 | 50.00 | 50.34 | 50.00 | 50.00 |
| Current owed to group member | 372.99 | 804.90 | 973.98 | 41.18 | 90.04 |
| Short-term deferred tax liabilities | 55.02 | 45.85 | 413.47 | 1 236.92 | 909.66 |
| Other non-interest bearing current liabilities | 383.32 | 33.13 | 1 807.74 | 1 238.75 | |
| Current liabilities total | 1 637.46 | 1 257.98 | 1 437.78 | 3 434.63 | 2 292.18 |
| Balance sheet total (liabilities) | 17 183.62 | 18 046.39 | 20 710.99 | 23 562.83 | 23 201.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.