INVESTERINGSSELSKABET ELKÆR INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 27197582
Torvet 3, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -72 434.44 | -7 783.69 | -3 028.17 | -3 219.22 | -11 290.68 |
Employee benefit expenses | -7 773.27 | -7 089.55 | -4 667.57 | -7 492.31 | -8 952.87 |
Total depreciation | -62.00 | ||||
EBIT | -80 207.72 | -14 935.24 | -7 695.75 | -10 711.53 | -20 243.55 |
Other financial income | 15 901.20 | 830.29 | 24 428.73 | 2 157.98 | 4 379.60 |
Other financial expenses | -15 903.15 | -51 992.61 | -26 355.27 | -13 762.58 | -29 180.37 |
Reduction non-current investment assets | -2 524.26 | - 374.40 | |||
Income from other inv. held as non-curr. assets | 777 215.14 | 259 441.29 | - 206 680.67 | 184 920.46 | 275 724.63 |
Net income from associates (fin.) | 6 000.00 | 13 347.51 | -45 351.53 | 79 500.00 | 149 622.00 |
Pre-tax profit | 700 481.21 | 206 316.84 | - 261 654.49 | 242 104.33 | 380 302.31 |
Income taxes | -11 859.53 | -25 787.81 | -1 363.64 | -5 941.72 | -7 814.97 |
Net earnings | 688 621.68 | 180 529.03 | - 263 018.13 | 236 162.61 | 372 487.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 288.00 | ||||
Tangible assets total | 288.00 | ||||
Participating interests | 66 000.00 | 523 335.53 | 477 984.00 | 557 484.00 | 707 106.00 |
Investments total | 66 000.00 | 523 335.53 | 477 984.00 | 557 484.00 | 707 106.00 |
Non-current loans receivable | 1 129 354.27 | 1 070 851.19 | 884 977.54 | 1 377 580.34 | 1 813 111.71 |
Long term receivables total | 1 129 354.27 | 1 070 851.19 | 884 977.54 | 1 377 580.34 | 1 813 111.71 |
Inventories total | |||||
Current other receivables | 74 782.76 | 45 987.70 | 160 165.67 | 57 708.97 | 43 401.88 |
Current deferred tax assets | 988.00 | 135.63 | 426.47 | ||
Short term receivables total | 74 782.76 | 45 987.70 | 161 153.67 | 57 844.60 | 43 828.35 |
Cash and bank deposits | 1 900.67 | 9 699.39 | 123 615.97 | 98 795.93 | 37 583.72 |
Cash and cash equivalents | 1 900.67 | 9 699.39 | 123 615.97 | 98 795.93 | 37 583.72 |
Balance sheet total (assets) | 1 272 037.71 | 1 650 161.81 | 1 647 731.18 | 2 091 704.88 | 2 601 629.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 13 500.00 | 13 500.00 | 13 500.00 | 13 500.00 | 13 500.00 |
Shares repurchased | 90 000.00 | ||||
Retained earnings | -87 364.59 | 357 919.71 | 668 419.50 | 322 465.38 | 440 031.03 |
Profit of the financial year | 688 621.68 | 180 529.03 | - 263 018.13 | 236 162.61 | 372 487.34 |
Minority interest (BS) | 489 508.28 | 557 205.65 | 430 654.89 | 514 215.89 | 634 182.85 |
Shareholders equity total | 1 104 265.36 | 1 199 154.39 | 849 556.27 | 1 086 343.88 | 1 460 201.22 |
Provisions | 1 500.00 | 1 500.00 | |||
Non-current liabilities total | |||||
Current loans from credit institutions | 32 316.30 | 22 597.38 | 27 117.07 | 20 805.69 | 13 980.98 |
Current trade creditors | 68 950.07 | 12 975.38 | 564.63 | 140.63 | 115.88 |
Current owed to participating | 16 110.00 | 80 120.59 | 49 339.96 | ||
Short-term deferred tax liabilities | 10 574.22 | 9 779.79 | 1 409.53 | 7 000.02 | |
Other non-interest bearing current liabilities | 54 431.75 | 404 154.87 | 754 383.22 | 902 884.56 | 1 070 991.73 |
Current liabilities total | 166 272.34 | 449 507.42 | 798 174.91 | 1 005 361.00 | 1 141 428.56 |
Balance sheet total (liabilities) | 1 272 037.71 | 1 650 161.81 | 1 647 731.18 | 2 091 704.88 | 2 601 629.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.