PODEK ApS — Credit Rating and Financial Key Figures
CVR number: 25797930
Torvegade 89, 7160 Tørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 153.32 | 2 806.03 | 2 988.94 | 2 704.62 | 3 100.27 |
| Employee benefit expenses | -1 623.06 | -2 311.21 | -2 554.63 | -2 446.78 | -2 564.26 |
| Other operating expenses | -41.45 | ||||
| Total depreciation | - 102.50 | - 109.32 | - 146.76 | -80.20 | -51.24 |
| EBIT | 427.76 | 385.50 | 287.55 | 177.65 | 443.31 |
| Other financial income | 36.01 | 16.28 | 29.33 | 103.08 | 75.22 |
| Other financial expenses | -9.03 | -84.88 | -64.92 | - 192.36 | - 154.58 |
| Pre-tax profit | 454.74 | 316.89 | 251.96 | 88.37 | 363.95 |
| Income taxes | - 100.45 | -69.72 | -55.77 | -19.47 | -80.08 |
| Net earnings | 354.29 | 247.18 | 196.19 | 68.90 | 283.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 399.70 | ||||
| Machinery and equipment | 290.38 | 143.62 | 225.42 | 260.65 | |
| Tangible assets total | 399.70 | 290.38 | 143.62 | 225.42 | 260.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 439.95 | ||||
| Finished products/goods | 1 404.77 | 1 321.43 | 1 600.83 | 1 237.40 | |
| Inventories total | 1 439.95 | 1 404.77 | 1 321.43 | 1 600.83 | 1 237.40 |
| Current trade debtors | 554.26 | 894.31 | 1 235.89 | 247.01 | 172.58 |
| Current amounts owed by group member comp. | 528.07 | 1 637.92 | 1 866.24 | 262.72 | |
| Current owed by particip. interest comp. | 371.44 | ||||
| Prepayments and accrued income | 14.77 | 37.78 | 54.90 | 47.14 | 13.64 |
| Current other receivables | 25.00 | 115.37 | 0.15 | 14.81 | |
| Short term receivables total | 965.47 | 1 575.53 | 2 928.86 | 2 175.20 | 448.93 |
| Cash and bank deposits | 822.64 | 781.71 | 3.79 | ||
| Cash and cash equivalents | 822.64 | 781.71 | 3.79 | ||
| Balance sheet total (assets) | 3 627.76 | 4 052.39 | 4 393.91 | 4 005.24 | 1 946.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 350.00 | 1 026.09 | 196.19 | ||
| Retained earnings | 424.62 | - 247.18 | - 196.19 | 68.90 | |
| Profit of the financial year | 354.29 | 247.18 | 196.19 | 68.90 | 283.87 |
| Shareholders equity total | 1 253.91 | 1 151.09 | 321.19 | 193.90 | 477.77 |
| Provisions | 27.82 | 18.79 | 9.86 | 7.87 | 0.17 |
| Non-current deferred tax liabilities | 64.71 | 21.46 | 87.79 | ||
| Non-current liabilities total | 64.71 | 21.46 | 87.79 | ||
| Current loans from credit institutions | 354.06 | 132.97 | |||
| Current trade creditors | 132.18 | 394.42 | 219.41 | 207.62 | 101.60 |
| Current owed to participating | 17.61 | 30.12 | 64.28 | 48.61 | |
| Current owed to group member | 1 789.57 | 1 944.28 | 2 907.55 | 3 087.23 | 906.38 |
| Short-term deferred tax liabilities | 64.71 | 21.46 | |||
| Other non-interest bearing current liabilities | 406.68 | 513.68 | 452.85 | 373.84 | 218.85 |
| Current liabilities total | 2 346.04 | 2 882.50 | 3 998.16 | 3 782.01 | 1 381.26 |
| Balance sheet total (liabilities) | 3 627.76 | 4 052.39 | 4 393.91 | 4 005.24 | 1 946.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.