WOLF VVS ApS — Credit Rating and Financial Key Figures
CVR number: 29193703
Dirchsvej 25, 2300 København S
kurt@wolfvvs.dk
tel: 40252697
wolfvvs.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 008.00 | 5 057.00 | 4 453.00 | 4 633.00 | 4 907.50 |
| Employee benefit expenses | -3 473.00 | -3 595.00 | -3 553.00 | -3 403.00 | -4 418.15 |
| Total depreciation | -56.00 | -73.00 | -73.00 | -93.00 | - 109.61 |
| EBIT | 479.00 | 1 389.00 | 827.00 | 1 137.00 | 379.74 |
| Other financial income | 4.68 | ||||
| Other financial expenses | -24.00 | -30.00 | -52.00 | -36.00 | -36.60 |
| Pre-tax profit | 455.00 | 1 359.00 | 775.00 | 1 101.00 | 347.82 |
| Income taxes | - 107.00 | - 305.00 | - 182.00 | - 250.00 | -84.53 |
| Net earnings | 348.00 | 1 054.00 | 593.00 | 851.00 | 263.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 229.00 | 156.00 | 82.00 | 311.00 | 200.09 |
| Tangible assets total | 229.00 | 156.00 | 82.00 | 311.00 | 200.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 646.00 | 652.00 | 694.00 | 398.00 | 431.96 |
| Inventories total | 646.00 | 652.00 | 694.00 | 398.00 | 431.96 |
| Current trade debtors | 1 597.00 | 1 664.00 | 611.00 | 1 763.00 | 2 805.76 |
| Prepayments and accrued income | 37.00 | 18.00 | |||
| Current other receivables | 934.00 | 830.00 | 441.00 | 200.00 | |
| Current deferred tax assets | 2.00 | 5.00 | 2.00 | 8.35 | |
| Short term receivables total | 2 570.00 | 2 512.00 | 1 057.00 | 1 965.00 | 2 814.10 |
| Cash and bank deposits | 945.00 | 2 103.00 | 2 045.00 | 2 249.00 | 1 069.92 |
| Cash and cash equivalents | 945.00 | 2 103.00 | 2 045.00 | 2 249.00 | 1 069.92 |
| Balance sheet total (assets) | 4 390.00 | 5 423.00 | 3 878.00 | 4 923.00 | 4 516.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 350.00 | 1 054.00 | 593.00 | 851.00 | 263.29 |
| Retained earnings | 1 252.00 | 546.00 | 1 008.00 | 749.00 | 1 337.19 |
| Profit of the financial year | 348.00 | 1 054.00 | 593.00 | 851.00 | 263.29 |
| Shareholders equity total | 2 075.00 | 2 779.00 | 2 319.00 | 2 576.00 | 1 988.77 |
| Provisions | 1.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 184.00 | ||||
| Current trade creditors | 236.00 | 252.00 | 194.00 | 186.00 | 465.91 |
| Current owed to group member | 603.00 | 1 089.00 | 753.00 | 1 191.00 | 911.09 |
| Other non-interest bearing current liabilities | 1 292.00 | 1 302.00 | 612.00 | 970.00 | 1 150.31 |
| Current liabilities total | 2 315.00 | 2 643.00 | 1 559.00 | 2 347.00 | 2 527.31 |
| Balance sheet total (liabilities) | 4 390.00 | 5 423.00 | 3 878.00 | 4 923.00 | 4 516.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.