EVALD E. JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 82849319
Teglværksvej 4, 9881 Bindslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 148.40 | 4 598.20 | 3 497.38 | 3 854.73 | 2 399.21 |
| Employee benefit expenses | - 778.72 | - 813.23 | - 852.60 | - 861.82 | - 551.85 |
| Other operating expenses | -1 162.53 | -1 295.06 | |||
| Total depreciation | - 690.62 | - 460.19 | - 432.53 | - 140.64 | |
| Reduction in value of non-current assets | - 128.09 | - 100.00 | 500.00 | 7 316.94 | - 656.44 |
| EBIT | 2 388.45 | 1 929.72 | 2 712.25 | 10 169.20 | 1 190.92 |
| Other financial income | 11.83 | 22.35 | 4.18 | 17.49 | 17.64 |
| Other financial expenses | -1 044.81 | - 974.57 | - 947.96 | -1 717.83 | - 810.46 |
| Pre-tax profit | 1 355.47 | 977.50 | 1 768.47 | 8 468.86 | 398.10 |
| Income taxes | - 182.64 | - 153.36 | - 363.69 | -1 630.51 | -37.53 |
| Net earnings | 1 172.83 | 824.14 | 1 404.78 | 6 838.35 | 360.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 47 016.93 | 46 725.05 | |||
| Buildings | 36 090.00 | 35 990.00 | 96 044.81 | 103 344.81 | 35 240.00 |
| Machinery and equipment | 1 600.15 | 375.05 | 234.41 | 93.76 | |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 84 707.08 | 83 090.10 | 96 279.22 | 103 438.57 | 35 240.00 |
| Investments total | 0.00 | ||||
| Non-current loans receivable | 23.19 | 31.06 | 33.04 | 46.95 | 336.74 |
| Long term receivables total | 23.19 | 31.06 | 33.04 | 46.95 | 336.74 |
| Raw materials and consumables | 228.06 | ||||
| Finished products/goods | 0.28 | 0.15 | 3.85 | 1.94 | 1.55 |
| Inventories total | 228.34 | 0.15 | 3.85 | 1.94 | 1.55 |
| Current trade debtors | 21.76 | 26.34 | |||
| Prepayments and accrued income | 261.64 | 206.67 | 187.10 | 239.28 | 155.69 |
| Current other receivables | 247.35 | 14.94 | 38.38 | 92.85 | 18.56 |
| Current deferred tax assets | 1.46 | 1.45 | |||
| Short term receivables total | 530.76 | 247.95 | 225.48 | 333.59 | 175.70 |
| Cash and bank deposits | 3.54 | 1.63 | 1.58 | 1.57 | 1.57 |
| Cash and cash equivalents | 3.54 | 1.63 | 1.58 | 1.57 | 1.57 |
| Balance sheet total (assets) | 85 492.90 | 83 370.90 | 96 543.18 | 103 822.61 | 35 755.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 10 255.97 | 10 255.97 | |||
| Retained earnings | 15 192.97 | 16 365.80 | 17 189.95 | 18 594.73 | 12 231.04 |
| Profit of the financial year | 1 172.83 | 824.14 | 1 404.78 | 6 838.35 | 360.57 |
| Shareholders equity total | 16 865.80 | 17 689.95 | 29 350.70 | 36 189.05 | 13 091.61 |
| Provisions | 308.00 | 197.95 | 3 129.26 | 4 702.79 | 92.08 |
| Non-current loans from credit institutions | 52 103.11 | 49 803.78 | 47 353.21 | 51 564.22 | 18 812.99 |
| Non-current deferred tax liabilities | 247.57 | 141.84 | |||
| Non-current liabilities total | 52 103.11 | 49 803.78 | 47 600.78 | 51 564.22 | 18 954.83 |
| Current loans from credit institutions | 7 125.89 | 2 427.37 | 3 271.15 | 3 832.96 | 1 187.41 |
| Advances received | 18.00 | ||||
| Current trade creditors | 546.44 | 29.32 | 95.00 | 96.17 | 82.89 |
| Short-term deferred tax liabilities | 394.39 | 454.08 | 205.89 | ||
| Other non-interest bearing current liabilities | 8 074.31 | 12 696.40 | 12 827.14 | 7 306.91 | 2 242.31 |
| Accruals and deferred income | 56.95 | 72.05 | 63.25 | 130.51 | 104.42 |
| Current liabilities total | 16 215.98 | 15 679.22 | 16 462.44 | 11 366.55 | 3 617.03 |
| Balance sheet total (liabilities) | 85 492.90 | 83 370.90 | 96 543.18 | 103 822.61 | 35 755.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.