BLAST Tech ApS — Credit Rating and Financial Key Figures
CVR number: 38541226
Hauser Plads 1, 1127 København K
info@blast.tv
tel: 26749201
https://blastpremier.com/
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 172.05 | 5 615.66 | 4 407.43 | 2 410.54 | 9 509.18 |
| Employee benefit expenses | - 934.44 | -1 347.77 | -2 531.14 | -3 265.70 | -4 479.88 |
| Total depreciation | -15.06 | - 380.33 | - 684.69 | -1 020.07 | -1 275.48 |
| EBIT | 222.56 | 3 887.56 | 1 191.60 | -1 875.23 | 3 753.82 |
| Other financial income | 45.90 | ||||
| Other financial expenses | -6.40 | -4.40 | -14.12 | -13.88 | - 313.00 |
| Pre-tax profit | 216.16 | 3 883.16 | 1 223.38 | -1 889.12 | 3 440.82 |
| Income taxes | -50.37 | - 857.17 | - 336.08 | -51.83 | - 394.03 |
| Net earnings | 165.79 | 3 026.00 | 887.30 | -1 940.94 | 3 046.79 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 126.93 | 1 322.71 | 1 337.97 | 2 735.93 | 2 730.16 |
| Tangible assets total | 126.93 | 1 322.71 | 1 337.97 | 2 735.93 | 2 730.16 |
| Investments total | 139.33 | 122.53 | 122.53 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 768.15 | 1 633.69 | 124.65 | 122.50 | |
| Current amounts owed by group member comp. | 854.03 | 3 651.73 | |||
| Prepayments and accrued income | 67.18 | 9.62 | |||
| Current other receivables | 0.00 | 259.74 | 327.62 | ||
| Short term receivables total | 768.15 | 1 700.88 | 1 248.03 | 450.12 | 3 651.73 |
| Cash and bank deposits | 207.52 | 2 290.44 | 1 119.94 | 289.14 | 581.84 |
| Cash and cash equivalents | 207.52 | 2 290.44 | 1 119.94 | 289.14 | 581.84 |
| Balance sheet total (assets) | 1 102.60 | 5 453.36 | 3 828.47 | 3 597.71 | 6 963.72 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 1 000.00 | |||
| Retained earnings | -84.00 | - 918.21 | 2 107.79 | 2 995.09 | 1 054.14 |
| Profit of the financial year | 165.79 | 3 026.00 | 887.30 | -1 940.94 | 3 046.79 |
| Shareholders equity total | 431.79 | 3 157.79 | 3 045.09 | 1 104.14 | 4 150.94 |
| Provisions | 4.50 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 74.38 | 276.53 | 194.30 | 554.58 | 5.97 |
| Current owed to participating | 59.61 | 63.29 | |||
| Current owed to group member | 1 382.90 | ||||
| Short-term deferred tax liabilities | 45.87 | 818.30 | 336.08 | 190.03 | |
| Other non-interest bearing current liabilities | 486.45 | 1 137.46 | 253.00 | 556.09 | 2 616.79 |
| Current liabilities total | 666.31 | 2 295.57 | 783.38 | 2 493.57 | 2 812.79 |
| Balance sheet total (liabilities) | 1 102.60 | 5 453.36 | 3 828.47 | 3 597.71 | 6 963.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.