STARWIND HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28495587
Ryttergabsvej 44, Fårhus 6330 Padborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 82.07 | -42.55 | 1 487.91 | 1 510.91 | 1 436.95 |
Total depreciation | -35.97 | -83.98 | - 529.84 | - 125.80 | - 125.80 |
EBIT | 46.10 | - 126.53 | 958.07 | 1 385.12 | 1 311.16 |
Other financial income | 570.80 | 78.68 | 74.75 | 590.84 | |
Other financial expenses | -39.41 | - 307.10 | - 354.63 | - 789.38 | - 790.97 |
Income from other inv. held as non-curr. assets | 219.04 | ||||
Net income from associates (fin.) | 7 436.09 | 528.81 | 1 578.22 | 2 515.30 | 40.26 |
Pre-tax profit | 7 661.82 | 665.98 | 2 260.34 | 3 185.79 | 1 151.28 |
Income taxes | 3 231.61 | - 410.08 | - 608.41 | - 147.77 | 159.85 |
Net earnings | 10 893.43 | 255.90 | 1 651.93 | 3 038.02 | 1 311.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 488.80 | 39 983.31 | 39 402.91 | 39 322.11 | 39 241.32 |
Machinery and equipment | 205.42 | 160.42 | 115.42 | 70.42 | |
Tangible assets total | 2 488.80 | 40 188.73 | 39 563.33 | 39 437.53 | 39 311.73 |
Holdings in group member companies | 56 108.08 | 32 794.29 | 31 681.34 | 17 577.55 | 16 391.91 |
Investments total | 56 108.08 | 32 794.29 | 31 681.34 | 17 577.55 | 16 391.91 |
Non-current loans receivable | 11 068.04 | 14 330.36 | 14 331.28 | 13 914.52 | 14 359.95 |
Non-current other receivables | 1 200.00 | 1 053.71 | 818.09 | 634.36 | |
Long term receivables total | 11 068.04 | 15 530.36 | 15 384.99 | 14 732.61 | 14 994.31 |
Inventories total | |||||
Current trade debtors | 125.00 | 230.00 | 125.00 | 131.98 | |
Current amounts owed by group member comp. | 662.47 | 126.79 | 1 584.25 | ||
Prepayments and accrued income | 7.27 | 69.38 | 42.19 | 46.28 | 51.74 |
Current other receivables | 502.39 | 89.20 | |||
Current deferred tax assets | 845.73 | 1 221.96 | 2 763.05 | 374.43 | |
Short term receivables total | 509.66 | 1 791.78 | 1 620.93 | 2 934.33 | 2 142.40 |
Cash and bank deposits | 183.98 | 386.66 | 1 090.80 | 3 497.37 | 6 374.59 |
Cash and cash equivalents | 183.98 | 386.66 | 1 090.80 | 3 497.37 | 6 374.59 |
Balance sheet total (assets) | 70 358.56 | 90 691.82 | 89 341.39 | 78 179.39 | 79 214.95 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 1 500.00 | 1 500.00 | 14 900.00 | 15 700.00 | |
Other reserves | 55 671.34 | 32 358.36 | 31 245.39 | 17 141.41 | 15 955.46 |
Retained earnings | -7 875.09 | 22 745.81 | 9 220.78 | 26 821.31 | 15 372.39 |
Profit of the financial year | 10 893.43 | 255.90 | 1 651.93 | 3 038.02 | 1 311.13 |
Shareholders equity total | 60 389.68 | 57 060.08 | 57 218.10 | 47 200.74 | 48 538.98 |
Provisions | 1 721.47 | 2 385.10 | 3 108.70 | 2 801.30 | 2 499.80 |
Non-current loans from credit institutions | 27 431.13 | 27 572.79 | 27 202.46 | 26 798.04 | |
Non-current advances received | 126.00 | 147.04 | 153.01 | 155.98 | 126.00 |
Non-current owed to group member | 8 055.69 | ||||
Non-current liabilities total | 8 181.69 | 27 578.17 | 27 725.81 | 27 358.44 | 26 924.04 |
Current loans from credit institutions | 1 455.92 | 1 085.63 | 715.17 | 1 099.27 | |
Current trade creditors | 52.43 | 37.70 | 75.73 | 58.81 | 62.92 |
Current owed to group member | 521.50 | ||||
Short-term deferred tax liabilities | 1 653.36 | 44.39 | |||
Other non-interest bearing current liabilities | 13.29 | 127.42 | 44.94 | 45.55 | |
Current liabilities total | 65.71 | 3 668.47 | 1 288.78 | 818.91 | 1 252.12 |
Balance sheet total (liabilities) | 70 358.56 | 90 691.82 | 89 341.39 | 78 179.39 | 79 214.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.