Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRO BYG ApS — Credit Rating and Financial Key Figures
CVR number: 28674406
Søndergade 42 B, 7673 Harboøre
mail@brobyg.com
tel: 97834213
www.brobyg.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 864.74 | 5 414.79 | 5 247.40 | 5 047.17 | 5 943.13 |
| Employee benefit expenses | -3 551.90 | -4 469.55 | -4 322.17 | -4 634.28 | -4 604.02 |
| Total depreciation | - 184.94 | - 173.11 | - 190.06 | - 213.16 | - 247.63 |
| EBIT | 1 127.90 | 772.13 | 735.17 | 199.73 | 1 091.47 |
| Other financial income | 0.02 | 3.51 | 4.37 | 23.35 | |
| Other financial expenses | -9.18 | -9.43 | -2.70 | -2.59 | |
| Pre-tax profit | 1 118.75 | 762.70 | 735.98 | 204.10 | 1 112.24 |
| Income taxes | - 246.22 | - 169.06 | - 167.43 | -44.90 | - 244.69 |
| Net earnings | 872.53 | 593.64 | 568.56 | 159.20 | 867.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 311.99 | 295.23 | 278.48 | 261.72 | 244.96 |
| Machinery and equipment | 565.32 | 616.99 | 606.39 | 713.32 | 482.44 |
| Tangible assets total | 877.31 | 912.22 | 884.87 | 975.04 | 727.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 379.95 | 340.05 | 433.23 | 393.19 | 296.53 |
| Inventories total | 379.95 | 340.05 | 433.23 | 393.19 | 296.53 |
| Current trade debtors | 2 477.90 | 2 632.95 | 2 560.49 | 4 033.71 | 1 541.74 |
| Current amounts owed by group member comp. | 24.99 | ||||
| Current owed by particip. interest comp. | 1.87 | ||||
| Prepayments and accrued income | 6.50 | 6.50 | |||
| Current other receivables | 46.75 | 6.00 | 106.00 | 161.68 | 106.00 |
| Current deferred tax assets | 115.43 | 111.02 | |||
| Short term receivables total | 2 533.02 | 2 760.88 | 2 666.49 | 4 306.40 | 1 672.73 |
| Cash and bank deposits | 883.78 | 705.94 | 1 549.20 | 818.56 | 2 573.76 |
| Cash and cash equivalents | 883.78 | 705.94 | 1 549.20 | 818.56 | 2 573.76 |
| Balance sheet total (assets) | 4 674.06 | 4 719.10 | 5 533.79 | 6 493.19 | 5 270.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 228.80 | 235.60 | 568.56 | 159.20 | 867.54 |
| Retained earnings | 1 713.90 | 2 350.83 | 2 375.91 | 2 785.27 | 2 076.93 |
| Profit of the financial year | 872.53 | 593.64 | 568.56 | 159.20 | 867.54 |
| Shareholders equity total | 3 065.23 | 3 430.07 | 3 763.03 | 3 353.67 | 4 062.02 |
| Provisions | 22.37 | 38.86 | 32.24 | 38.16 | 16.51 |
| Non-current other liabilities | 327.91 | ||||
| Non-current liabilities total | 327.91 | ||||
| Advances received | 1 405.28 | ||||
| Current trade creditors | 271.86 | 340.39 | 807.32 | 229.43 | 377.90 |
| Current owed to group member | 93.19 | ||||
| Short-term deferred tax liabilities | 140.73 | 54.04 | 66.34 | ||
| Other non-interest bearing current liabilities | 845.96 | 909.77 | 877.15 | 1 373.46 | 747.66 |
| Current liabilities total | 1 258.55 | 1 250.16 | 1 738.51 | 3 101.36 | 1 191.90 |
| Balance sheet total (liabilities) | 4 674.06 | 4 719.10 | 5 533.79 | 6 493.19 | 5 270.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.