MURERMESTER ANDERS KRISTIANSEN ApS — Credit Rating and Financial Key Figures
CVR number: 20538708
Birkestien 4, Birgittelyst 8800 Viborg
andersmurer@mail.tele.dk
tel: 40747401
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 438.00 | 80.30 | 92.41 | 382.53 | -34.65 |
| Employee benefit expenses | -15.28 | ||||
| Total depreciation | -36.68 | -54.91 | -22.28 | -28.68 | -33.62 |
| EBIT | 416.60 | 25.39 | 70.13 | 353.84 | -68.27 |
| Other financial income | 3.09 | 0.07 | 1.20 | 6.35 | |
| Other financial expenses | -4.40 | -4.13 | -7.27 | -3.39 | |
| Pre-tax profit | 415.30 | 21.26 | 62.93 | 355.04 | -65.31 |
| Income taxes | -92.21 | -4.64 | -14.59 | -78.12 | 13.75 |
| Net earnings | 323.08 | 16.62 | 48.34 | 276.92 | -51.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 113.25 | 79.73 | 58.21 | 36.69 | 15.17 |
| Tangible assets total | 113.25 | 79.73 | 58.21 | 36.69 | 15.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 500.72 | 49.79 | 111.22 | 19.65 | 207.79 |
| Prepayments and accrued income | 2.22 | 2.22 | 8.24 | 21.27 | |
| Current other receivables | 32.60 | 207.58 | 98.03 | 377.03 | 153.14 |
| Current deferred tax assets | 83.36 | 31.41 | 58.75 | ||
| Short term receivables total | 533.32 | 342.95 | 242.88 | 404.92 | 440.95 |
| Other current investments | 9.90 | 8.76 | 2.42 | 2.84 | 2.77 |
| Cash and bank deposits | 351.49 | 189.09 | 175.86 | 262.27 | 149.41 |
| Cash and cash equivalents | 361.39 | 197.85 | 178.28 | 265.12 | 152.18 |
| Balance sheet total (assets) | 1 007.97 | 620.54 | 479.38 | 706.73 | 608.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Retained earnings | -71.74 | 136.94 | 35.77 | -37.89 | 239.03 |
| Profit of the financial year | 323.08 | 16.62 | 48.34 | 276.92 | -51.57 |
| Shareholders equity total | 489.34 | 392.97 | 326.91 | 486.03 | 312.46 |
| Provisions | 28.00 | 12.00 | 8.00 | 21.00 | 6.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 149.57 | 215.26 | 92.63 | 124.65 | 248.69 |
| Current owed to participating | 0.32 | 0.32 | 15.78 | 15.61 | 41.16 |
| Short-term deferred tax liabilities | 41.21 | 43.12 | |||
| Other non-interest bearing current liabilities | 299.52 | 36.07 | 16.33 | ||
| Current liabilities total | 490.62 | 215.57 | 144.47 | 199.70 | 289.85 |
| Balance sheet total (liabilities) | 1 007.97 | 620.54 | 479.38 | 706.73 | 608.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.