Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KROGH MADSEN ARKITEKTER A/S — Credit Rating and Financial Key Figures
CVR number: 25657616
Søndergade 31 L, 9600 Aars
tel: 98624534
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 220.00 | 8 215.00 | 8 598.00 | 9 868.00 | 9 032.67 |
| Employee benefit expenses | -6 421.00 | -6 585.00 | -7 000.00 | -6 939.00 | -7 056.21 |
| Other operating expenses | -5.00 | ||||
| Total depreciation | - 247.00 | - 120.00 | - 112.00 | -30.00 | -29.23 |
| EBIT | 1 552.00 | 1 510.00 | 1 481.00 | 2 899.00 | 1 947.23 |
| Other financial income | 6.00 | 2.00 | 19.05 | ||
| Other financial expenses | -20.00 | -29.00 | -40.00 | -7.00 | -29.35 |
| Pre-tax profit | 1 538.00 | 1 481.00 | 1 441.00 | 2 894.00 | 1 936.93 |
| Income taxes | 384.00 | - 335.00 | - 335.00 | - 639.00 | - 435.67 |
| Net earnings | 1 922.00 | 1 146.00 | 1 106.00 | 2 255.00 | 1 501.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 162.00 | 81.00 | |||
| Intangible assets total | 162.00 | 81.00 | |||
| Land and waters | 1 550.00 | 1 525.00 | -1.00 | ||
| Machinery and equipment | 20.00 | 7.00 | 93.00 | 112.00 | 83.20 |
| Tangible assets total | 1 570.00 | 1 532.00 | 92.00 | 112.00 | 83.20 |
| Investments total | 58.00 | 59.00 | 58.65 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 664.00 | 4 582.00 | 4 071.00 | 864.00 | 658.70 |
| Prepayments and accrued income | 143.00 | 249.00 | 288.00 | 108.00 | 51.50 |
| Current other receivables | 7 428.00 | 5 116.00 | 4 096.00 | 5 987.00 | 7 192.24 |
| Current deferred tax assets | 169.00 | ||||
| Short term receivables total | 10 404.00 | 9 947.00 | 8 455.00 | 6 959.00 | 7 902.44 |
| Other current investments | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Cash and bank deposits | 122.00 | 1 622.00 | 1 871.00 | 895.12 | |
| Cash and cash equivalents | 134.00 | 12.00 | 1 634.00 | 1 883.00 | 907.12 |
| Balance sheet total (assets) | 12 270.00 | 11 572.00 | 10 239.00 | 9 013.00 | 8 951.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Asset revaluation reserve | 591.00 | 566.00 | |||
| Shares repurchased | 1 943.00 | 1 146.00 | 1 106.00 | 3 750.00 | 1 501.26 |
| Other reserves | -1 495.00 | ||||
| Retained earnings | -63.00 | 738.00 | 1 344.00 | -1 300.00 | - 545.83 |
| Profit of the financial year | 1 922.00 | 1 146.00 | 1 106.00 | 2 255.00 | 1 501.26 |
| Shareholders equity total | 4 993.00 | 4 196.00 | 4 156.00 | 3 810.00 | 3 056.68 |
| Provisions | 3 035.00 | 2 640.00 | 2 567.00 | 2 950.00 | 3 239.52 |
| Non-current deferred tax liabilities | 177.00 | 51.24 | |||
| Non-current liabilities total | 177.00 | 51.24 | |||
| Current loans from credit institutions | 109.00 | ||||
| Advances received | 1 084.00 | 1 482.00 | 308.00 | 278.00 | 1 267.06 |
| Current trade creditors | 391.00 | 812.00 | 478.00 | 183.00 | 457.93 |
| Short-term deferred tax liabilities | 389.00 | 453.00 | 318.00 | 25.88 | |
| Other non-interest bearing current liabilities | 2 767.00 | 1 944.00 | 2 277.00 | 1 297.00 | 853.09 |
| Current liabilities total | 4 242.00 | 4 736.00 | 3 516.00 | 2 076.00 | 2 603.96 |
| Balance sheet total (liabilities) | 12 270.00 | 11 572.00 | 10 239.00 | 9 013.00 | 8 951.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.