Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TrænerAkademiet ApS — Credit Rating and Financial Key Figures
CVR number: 39055546
Hans Hartvig Seedorffs Stræde 6, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 162.89 | 1 655.39 | 2 737.42 | 3 527.27 | 1 792.33 |
| Employee benefit expenses | - 318.18 | - 479.80 | - 726.91 | - 788.66 | - 705.12 |
| Total depreciation | -1.47 | -33.48 | -41.63 | ||
| EBIT | 844.72 | 1 175.60 | 2 009.03 | 2 705.13 | 1 045.57 |
| Other financial income | -0.59 | 19.71 | 27.15 | 31.88 | |
| Other financial expenses | -3.57 | -3.74 | -0.54 | -18.33 | -0.01 |
| Pre-tax profit | 841.14 | 1 171.27 | 2 028.20 | 2 713.95 | 1 077.45 |
| Income taxes | - 185.04 | - 240.24 | - 463.68 | - 600.90 | - 237.02 |
| Net earnings | 656.10 | 931.02 | 1 564.52 | 2 113.06 | 840.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 42.77 | 173.22 | 131.58 | ||
| Tangible assets total | 42.77 | 173.22 | 131.58 | ||
| Investments total | 89.32 | 89.32 | 89.32 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 254.06 | 263.78 | 230.34 | 604.47 | 446.57 |
| Current amounts owed by group member comp. | 99.31 | 543.88 | 428.77 | 131.54 | |
| Prepayments and accrued income | 177.60 | 23.63 | 1.57 | 2.49 | 9.56 |
| Current other receivables | 142.11 | 27.42 | 31.73 | 27.42 | 27.42 |
| Current deferred tax assets | 40.77 | 4.77 | 6.42 | 3.44 | 10.31 |
| Short term receivables total | 614.53 | 418.92 | 813.94 | 1 066.60 | 625.41 |
| Cash and bank deposits | 403.33 | 536.75 | 1 441.01 | 826.96 | 433.82 |
| Cash and cash equivalents | 403.33 | 536.75 | 1 441.01 | 826.96 | 433.82 |
| Balance sheet total (assets) | 1 017.87 | 955.67 | 2 387.04 | 2 156.09 | 1 280.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 605.00 | 945.00 | 1 500.00 | 2 100.00 | 840.00 |
| Other reserves | - 400.00 | -1 000.00 | - 120.00 | ||
| Retained earnings | - 635.39 | - 924.29 | -1 493.27 | -2 028.75 | - 755.69 |
| Profit of the financial year | 656.10 | 931.02 | 1 564.52 | 2 113.06 | 840.43 |
| Shareholders equity total | 675.71 | 601.74 | 1 621.25 | 1 234.31 | 854.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 50.06 | 61.73 | 71.07 | 76.73 | 40.94 |
| Short-term deferred tax liabilities | 191.01 | 186.78 | 447.85 | 597.92 | 243.89 |
| Other non-interest bearing current liabilities | 101.08 | 105.42 | 246.86 | 247.14 | 140.56 |
| Current liabilities total | 342.16 | 353.93 | 765.79 | 921.78 | 425.39 |
| Balance sheet total (liabilities) | 1 017.87 | 955.67 | 2 387.04 | 2 156.09 | 1 280.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.