TrænerAkademiet ApS — Credit Rating and Financial Key Figures
CVR number: 39055546
Trankær Mosevej 131, 8310 Tranbjerg J
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 653.72 | 1 162.89 | 1 655.39 | 2 737.42 | 3 527.27 |
| Employee benefit expenses | - 300.38 | - 318.18 | - 479.80 | - 726.91 | - 788.66 |
| Total depreciation | -1.47 | -33.48 | |||
| EBIT | 2 353.34 | 844.72 | 1 175.60 | 2 009.03 | 2 705.13 |
| Other financial income | 2.48 | -0.59 | 19.71 | 27.15 | |
| Other financial expenses | -11.95 | -3.57 | -3.74 | -0.54 | -18.33 |
| Pre-tax profit | 2 343.87 | 841.14 | 1 171.27 | 2 028.20 | 2 713.95 |
| Income taxes | - 520.58 | - 185.04 | - 240.24 | - 463.68 | - 600.90 |
| Net earnings | 1 823.29 | 656.10 | 931.02 | 1 564.52 | 2 113.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 42.77 | 173.22 | |||
| Tangible assets total | 42.77 | 173.22 | |||
| Investments total | 89.32 | 89.32 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 421.60 | 254.06 | 263.78 | 230.34 | 604.47 |
| Current amounts owed by group member comp. | 162.95 | 99.31 | 543.88 | 428.77 | |
| Prepayments and accrued income | 177.60 | 23.63 | 1.57 | 2.49 | |
| Current other receivables | 133.00 | 142.11 | 27.42 | 31.73 | 27.42 |
| Current deferred tax assets | 40.77 | 4.77 | 6.42 | 3.44 | |
| Short term receivables total | 717.54 | 614.53 | 418.92 | 813.94 | 1 066.60 |
| Cash and bank deposits | 1 985.48 | 403.33 | 536.75 | 1 441.01 | 826.96 |
| Cash and cash equivalents | 1 985.48 | 403.33 | 536.75 | 1 441.01 | 826.96 |
| Balance sheet total (assets) | 2 703.02 | 1 017.87 | 955.67 | 2 387.04 | 2 156.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 900.00 | 605.00 | 945.00 | 1 500.00 | 2 100.00 |
| Other reserves | - 400.00 | -1 000.00 | |||
| Retained earnings | -1 853.68 | - 635.39 | - 924.29 | -1 493.27 | -2 028.75 |
| Profit of the financial year | 1 823.29 | 656.10 | 931.02 | 1 564.52 | 2 113.06 |
| Shareholders equity total | 1 919.61 | 675.71 | 601.74 | 1 621.25 | 1 234.31 |
| Non-current liabilities total | |||||
| Current trade creditors | 41.50 | 50.06 | 61.73 | 71.07 | 76.73 |
| Short-term deferred tax liabilities | 520.58 | 191.01 | 186.78 | 447.85 | 597.92 |
| Other non-interest bearing current liabilities | 221.33 | 101.08 | 105.42 | 246.86 | 247.14 |
| Current liabilities total | 783.41 | 342.16 | 353.93 | 765.79 | 921.78 |
| Balance sheet total (liabilities) | 2 703.02 | 1 017.87 | 955.67 | 2 387.04 | 2 156.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.