Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELEKTRIKER LØSNINGEN ApS — Credit Rating and Financial Key Figures
CVR number: 27585485
Vardevej 25, Rousthøje 6818 Årre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34 622.61 | 40 925.58 | 43 043.68 | 49 947.45 | 51 986.51 |
| Employee benefit expenses | -28 437.34 | -33 452.67 | -39 462.01 | -46 172.63 | -49 701.47 |
| Total depreciation | -1 430.76 | -1 420.69 | -1 430.07 | -1 975.96 | -1 728.09 |
| EBIT | 4 754.51 | 6 052.21 | 2 151.61 | 1 798.86 | 556.95 |
| Other financial income | 5.10 | 3.18 | 1.84 | 2.81 | 17.34 |
| Other financial expenses | -29.51 | -58.87 | - 352.87 | - 370.44 | - 278.62 |
| Pre-tax profit | 4 730.10 | 5 996.52 | 1 800.58 | 1 431.24 | 295.66 |
| Income taxes | -1 031.73 | -1 291.28 | - 377.92 | - 311.62 | -68.88 |
| Net earnings | 3 698.37 | 4 705.25 | 1 422.66 | 1 119.62 | 226.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 3 761.90 | ||||
| Intangible assets total | 3 761.90 | ||||
| Buildings | 982.07 | 1 041.05 | 917.93 | 750.71 | 638.00 |
| Machinery and equipment | 4 213.47 | 5 577.95 | 4 766.07 | 3 967.23 | 3 269.16 |
| Tangible assets total | 5 195.53 | 6 619.00 | 5 684.00 | 4 717.93 | 3 907.16 |
| Investments total | 27.45 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 208.26 | 203.14 | 194.88 | 593.35 | 433.55 |
| Inventories total | 208.26 | 203.14 | 194.88 | 593.35 | 433.55 |
| Current trade debtors | 8 917.13 | 13 638.67 | 21 323.27 | 20 885.64 | 21 050.31 |
| Prepayments and accrued income | 272.78 | 456.56 | 555.88 | 466.80 | 818.21 |
| Current other receivables | 6 677.44 | 9 625.15 | 7 293.45 | 11 447.68 | 13 313.78 |
| Current deferred tax assets | 599.90 | 435.90 | |||
| Short term receivables total | 15 867.35 | 23 720.39 | 29 172.60 | 33 400.02 | 35 618.20 |
| Other current investments | 12.72 | 12.72 | 12.72 | 14.28 | 16.86 |
| Cash and bank deposits | 556.87 | 147.30 | 66.03 | 31.93 | 86.22 |
| Cash and cash equivalents | 569.59 | 160.03 | 78.75 | 46.21 | 103.08 |
| Balance sheet total (assets) | 21 840.73 | 30 702.56 | 35 130.24 | 38 757.51 | 43 851.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 500.00 | 1 000.00 | 1 000.00 | 500.00 | |
| Retained earnings | 3 629.87 | 6 328.24 | 10 033.49 | 10 956.15 | 12 075.77 |
| Profit of the financial year | 3 698.37 | 4 705.25 | 1 422.66 | 1 119.62 | 226.78 |
| Shareholders equity total | 9 953.25 | 12 158.49 | 12 581.15 | 12 700.77 | 12 427.55 |
| Provisions | 134.33 | 247.64 | 625.56 | 889.00 | 174.00 |
| Non-current deferred tax liabilities | 1 601.88 | ||||
| Non-current liabilities total | 1 601.88 | ||||
| Current loans from credit institutions | 7.87 | 4 071.29 | 4 580.59 | 5 463.46 | 7 841.31 |
| Advances received | 4 212.38 | 343.76 | |||
| Current trade creditors | 2 484.62 | 5 849.80 | 5 444.74 | 4 488.02 | 7 880.98 |
| Current owed to participating | 2 500.00 | 2 500.00 | 3 000.00 | 2 500.00 | |
| Short-term deferred tax liabilities | 910.94 | 1 019.83 | 690.89 | ||
| Other non-interest bearing current liabilities | 8 349.73 | 4 855.51 | 6 967.63 | 8 003.89 | 7 424.51 |
| Accruals and deferred income | 1 739.69 | 3 657.34 | |||
| Current liabilities total | 11 753.16 | 18 296.43 | 21 923.53 | 25 167.74 | 29 647.91 |
| Balance sheet total (liabilities) | 21 840.73 | 30 702.56 | 35 130.24 | 38 757.51 | 43 851.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.