PASCOM ApS — Credit Rating and Financial Key Figures
CVR number: 25928288
Nupark 51, Måbjerg 7500 Holstebro
pp@pascom.dk
tel: 40186428
https://www.pascom.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -69.01 | -30.21 | -26.41 | -37.64 | -35.37 |
| Employee benefit expenses | -6.96 | ||||
| EBIT | -69.01 | -30.21 | -26.41 | -37.64 | -42.33 |
| Other financial income | 2.00 | 58.11 | 12.15 | 15.37 | 65.75 |
| Other financial expenses | -6.72 | -0.36 | -68.71 | ||
| Net income from associates (fin.) | 192.69 | 79.18 | 118.26 | 99.08 | 53.22 |
| Pre-tax profit | 118.96 | 106.72 | 35.28 | 76.80 | 76.64 |
| Income taxes | 16.22 | -6.06 | 18.07 | 4.75 | -5.15 |
| Net earnings | 135.18 | 100.66 | 53.35 | 81.55 | 71.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 491.41 | 570.60 | 688.86 | 679.93 | 625.15 |
| Investments total | 491.41 | 570.60 | 688.86 | 679.93 | 625.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 90.00 | ||||
| Current other receivables | 11.75 | 3.10 | 3.34 | 0.06 | 1.52 |
| Current deferred tax assets | 22.72 | 16.70 | 37.47 | 41.10 | 35.27 |
| Short term receivables total | 124.47 | 19.80 | 40.81 | 41.15 | 36.78 |
| Other current investments | 131.20 | 222.85 | 187.24 | 235.84 | 368.35 |
| Cash and bank deposits | 19.42 | 53.91 | 4.63 | 45.13 | 44.63 |
| Cash and cash equivalents | 150.62 | 276.77 | 191.87 | 280.97 | 412.97 |
| Balance sheet total (assets) | 766.50 | 867.16 | 921.54 | 1 002.06 | 1 074.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 340.21 | 419.40 | 429.66 | 420.74 | 473.96 |
| Retained earnings | 156.83 | 212.83 | 303.23 | 365.50 | 393.83 |
| Profit of the financial year | 135.18 | 100.66 | 53.35 | 81.55 | 71.50 |
| Shareholders equity total | 757.22 | 857.89 | 911.24 | 992.79 | 1 064.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to participating | 3.28 | 3.28 | 3.28 | 3.28 | 3.28 |
| Other non-interest bearing current liabilities | 1.03 | 1.35 | |||
| Current liabilities total | 9.28 | 9.28 | 10.30 | 9.28 | 10.63 |
| Balance sheet total (liabilities) | 766.50 | 867.16 | 921.54 | 1 002.06 | 1 074.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.