MUSENBERG ApS — Credit Rating and Financial Key Figures
CVR number: 27696694
Skovridergårdsvej 12, 2830 Virum
tel: 29937221
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -51.30 | ||||
| Gross profit | -36.73 | -51.30 | -11.97 | -16.28 | -15.10 |
| EBIT | -36.73 | -51.30 | -11.97 | -16.28 | -15.10 |
| Other financial income | 107.00 | 1 488.44 | 90.32 | 1 348.97 | 880.80 |
| Other financial expenses | -88.84 | -4.38 | -1 176.09 | -19.84 | - 612.60 |
| Pre-tax profit | -18.58 | 1 432.77 | -1 097.74 | 1 312.86 | 253.10 |
| Income taxes | - 256.33 | 14.14 | -54.78 | -66.55 | |
| Net earnings | -18.58 | 1 176.44 | -1 083.60 | 1 258.08 | 186.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 408.87 | 214.67 | 1 378.34 | 1 010.21 | |
| Non-current other receivables | 748.28 | 599.70 | |||
| Long term receivables total | 408.87 | 962.95 | 1 978.04 | 1 010.21 | |
| Inventories total | |||||
| Current other receivables | 12.18 | 70.58 | 56.64 | ||
| Current deferred tax assets | 3.23 | 29.14 | 95.67 | ||
| Short term receivables total | 12.18 | 70.58 | 59.87 | 29.14 | 95.67 |
| Other current investments | 4 025.63 | 7 262.84 | 5 737.68 | 5 365.07 | 5 816.95 |
| Cash and bank deposits | 2 889.97 | 501.88 | 279.90 | 534.20 | 1 089.84 |
| Cash and cash equivalents | 6 915.60 | 7 764.72 | 6 017.58 | 5 899.27 | 6 906.78 |
| Balance sheet total (assets) | 6 927.78 | 8 244.17 | 7 040.40 | 7 906.45 | 8 012.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 239.80 | 135.00 | |
| Other reserves | - 117.80 | ||||
| Retained earnings | 6 624.97 | 6 491.99 | 7 668.42 | 6 345.02 | 7 468.10 |
| Profit of the financial year | -18.58 | 1 176.44 | -1 083.60 | 1 258.08 | 186.55 |
| Shareholders equity total | 6 844.39 | 7 907.82 | 6 709.82 | 7 850.10 | 7 914.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.25 | 12.50 | 20.63 | 14.38 | 15.10 |
| Short-term deferred tax liabilities | 256.33 | ||||
| Other non-interest bearing current liabilities | 67.15 | 67.51 | 309.95 | 41.98 | 82.92 |
| Current liabilities total | 83.40 | 336.35 | 330.58 | 56.35 | 98.02 |
| Balance sheet total (liabilities) | 6 927.78 | 8 244.17 | 7 040.40 | 7 906.45 | 8 012.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.