DANSK VÆKSTKAPITAL K/S — Credit Rating and Financial Key Figures
CVR number: 33768532
Bernstorffsgade 40, 1577 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Change in stocks | 338 724.00 | 1 476 963.00 | 15.60 | 120.67 | 130.57 |
| External services | -7 880.00 | -3 916.00 | |||
| Gross profit | 330 844.00 | 1 473 047.00 | 15.60 | 120.67 | 130.57 |
| Costs of management | -2.64 | -2.54 | -2.67 | ||
| EBIT | 330 844.00 | 1 473 047.00 | 12.96 | 118.14 | 127.89 |
| Other financial income | 0.21 | 1.16 | 1.03 | ||
| Other financial expenses | - 103.00 | -1 265.00 | -0.66 | ||
| Pre-tax profit | 330 741.00 | 1 471 782.00 | 12.52 | 119.30 | 128.93 |
| Net earnings | 330 741.00 | 1 471 782.00 | 12.52 | 119.30 | 128.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 22.73 | ||||
| Tangible assets total | 22.73 | ||||
| Holdings in group member companies | 3 357 528.00 | 3 032 049.00 | |||
| Participating interests | 2 135.10 | 2 086.53 | 1 879.01 | ||
| Other non-current investments | 0.00 | ||||
| Investments total | 3 357 528.00 | 3 032 049.00 | 2 135.10 | 2 086.53 | 1 879.01 |
| Non-current loans receivable | 31 549.00 | 22 886.00 | |||
| Non-current other receivables | 502.00 | 0.45 | |||
| Long term receivables total | 31 549.00 | 23 388.00 | 0.45 | ||
| Advance payments | 0.43 | 1.68 | |||
| Inventories total | 0.43 | 1.68 | |||
| Current other receivables | 0.18 | ||||
| Short term receivables total | 0.18 | ||||
| Cash and bank deposits | 241 704.00 | 91.90 | 112.23 | 1.61 | |
| Cash and cash equivalents | 241 704.00 | 91.90 | 112.23 | 1.61 | |
| Balance sheet total (assets) | 3 389 077.00 | 3 297 141.00 | 2 250.18 | 2 199.20 | 1 882.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 165 069.00 | 4 088 189.00 | 4 088.19 | 4 088.19 | 4 088.19 |
| Other reserves | -1 028 604.00 | -5 055.16 | -5 260.14 | -5 706.08 | |
| Other restricted equity | -2 176 472.00 | -3 481 411.00 | - 514.30 | - 479.55 | - 479.55 |
| Retained earnings | 1 916 219.00 | 2 246 960.00 | 3 718.74 | 3 731.26 | 3 850.56 |
| Profit of the financial year | 330 741.00 | 1 471 782.00 | 12.52 | 119.30 | 128.93 |
| Shareholders equity total | 3 235 557.00 | 3 296 916.00 | 2 249.99 | 2 199.05 | 1 882.04 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current bonds | 0.12 | 0.14 | 0.45 | ||
| Current trade creditors | 0.07 | ||||
| Other non-interest bearing current liabilities | 153 520.00 | 225.00 | |||
| Current liabilities total | 153 520.00 | 225.00 | 0.20 | 0.14 | 0.45 |
| Balance sheet total (liabilities) | 3 389 077.00 | 3 297 141.00 | 2 250.18 | 2 199.20 | 1 882.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.