Ejendomsselskabet Storms Pakhus ApS — Credit Rating and Financial Key Figures
CVR number: 38440144
Refshalevej 167 A, 1432 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 861.55 | 1 791.70 | 1 759.50 | 1 813.70 | 1 861.99 |
Total depreciation | - 351.53 | - 194.51 | - 583.54 | - 389.03 | - 389.03 |
EBIT | 1 510.02 | 1 597.19 | 1 175.96 | 1 424.67 | 1 472.97 |
Other financial income | 80.00 | 0.26 | 27.40 | 13.75 | 420.29 |
Other financial expenses | - 200.51 | - 166.01 | - 140.23 | - 137.51 | - 163.56 |
Pre-tax profit | 1 389.51 | 1 431.44 | 1 063.12 | 1 300.91 | 1 729.70 |
Income taxes | - 305.19 | - 315.21 | - 233.75 | - 286.47 | - 380.53 |
Net earnings | 1 084.32 | 1 116.24 | 829.37 | 1 014.45 | 1 349.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 11 951.58 | 11 757.07 | 11 173.53 | 10 784.50 | 10 395.47 |
Tangible assets total | 11 951.58 | 11 757.07 | 11 173.53 | 10 784.50 | 10 395.47 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 2 080.00 | 626.19 | 1 033.40 | ||
Current other receivables | 248.27 | ||||
Short term receivables total | 2 080.00 | 248.27 | 626.19 | 1 033.40 | |
Cash and bank deposits | 338.42 | 522.10 | 139.65 | 416.48 | 1 292.25 |
Cash and cash equivalents | 338.42 | 522.10 | 139.65 | 416.48 | 1 292.25 |
Balance sheet total (assets) | 14 370.00 | 12 527.44 | 11 939.36 | 12 234.38 | 11 687.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 2 000.00 |
Retained earnings | 1 205.84 | 1 290.16 | 1 406.39 | 1 235.76 | 250.21 |
Profit of the financial year | 1 084.32 | 1 116.24 | 829.37 | 1 014.45 | 1 349.16 |
Shareholders equity total | 4 290.16 | 4 406.39 | 4 235.76 | 4 250.21 | 4 599.37 |
Provisions | 283.00 | 347.00 | 325.00 | 346.16 | 367.09 |
Non-current loans from credit institutions | 6 052.45 | 5 561.79 | 5 059.80 | 4 557.67 | |
Non-current other liabilities | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Non-current liabilities total | 7 052.45 | 6 561.79 | 6 059.80 | 5 557.67 | 1 000.00 |
Current loans from credit institutions | 2 357.91 | 485.12 | 496.39 | 502.12 | |
Current trade creditors | 27.50 | 27.50 | 27.50 | 27.50 | 31.00 |
Current owed to participating | 308.75 | 324.19 | 25.24 | ||
Current owed to group member | 731.05 | 4 767.43 | |||
Short-term deferred tax liabilities | 145.19 | 251.21 | 255.75 | 265.31 | 359.61 |
Other non-interest bearing current liabilities | 213.78 | 448.43 | 230.41 | 230.16 | 537.99 |
Current liabilities total | 2 744.39 | 1 212.26 | 1 318.80 | 2 080.33 | 5 721.26 |
Balance sheet total (liabilities) | 14 370.00 | 12 527.44 | 11 939.36 | 12 234.38 | 11 687.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.