JD KOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 85538314
Mosevej 2 G, 6000 Kolding
anjocafarms@gmail.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -82.00 | 680.00 | -96.47 | 26.26 | 33.27 |
| Total depreciation | -12.00 | -12.00 | -11.81 | -11.81 | -11.81 |
| EBIT | -94.00 | 668.00 | - 108.28 | 14.45 | 21.45 |
| Other financial income | 18.00 | ||||
| Other financial expenses | -47.00 | -34.00 | -23.44 | -23.44 | -23.44 |
| Pre-tax profit | - 123.00 | 634.00 | - 131.71 | -8.99 | -1.98 |
| Income taxes | 29.00 | 29.00 | |||
| Net earnings | - 123.00 | 663.00 | - 102.71 | -8.99 | -1.98 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 020.00 | 1 778.00 | 1 766.32 | 1 754.51 | 1 742.70 |
| Tangible assets total | 2 020.00 | 1 778.00 | 1 766.32 | 1 754.51 | 1 742.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 176.00 | 205.00 | 234.00 | 234.00 | 234.00 |
| Short term receivables total | 176.00 | 205.00 | 234.00 | 234.00 | 234.00 |
| Balance sheet total (assets) | 2 196.00 | 1 983.00 | 2 000.32 | 1 988.51 | 1 976.70 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -1 463.00 | -1 586.00 | - 922.56 | -1 025.28 | -1 034.27 |
| Profit of the financial year | - 123.00 | 663.00 | - 102.71 | -8.99 | -1.98 |
| Shareholders equity total | -1 086.00 | - 423.00 | - 525.28 | - 534.27 | - 536.25 |
| Non-current loans from credit institutions | 171.00 | ||||
| Non-current owed to group member | 1 172.00 | 1 172.00 | 1 172.14 | 1 172.14 | 1 172.14 |
| Non-current liabilities total | 1 343.00 | 1 172.00 | 1 172.14 | 1 172.14 | 1 172.14 |
| Current loans from credit institutions | 99.00 | ||||
| Current trade creditors | 22.00 | 19.00 | 15.63 | ||
| Current owed to group member | 1 818.00 | 1 215.00 | 1 337.83 | 1 350.63 | 1 340.81 |
| Other non-interest bearing current liabilities | 0.00 | 0.00 | 0.00 | ||
| Current liabilities total | 1 939.00 | 1 234.00 | 1 353.46 | 1 350.64 | 1 340.81 |
| Balance sheet total (liabilities) | 2 196.00 | 1 983.00 | 2 000.32 | 1 988.51 | 1 976.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.