SKANDERBORG IT SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 28517106
Bjergvej 25, Hvolbæk 8660 Skanderborg
tel: 86531243
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 368.23 | 248.22 | 899.62 | 1 110.81 | 1 132.69 |
| Employee benefit expenses | - 539.04 | - 448.87 | - 572.11 | - 596.91 | - 576.28 |
| Other operating expenses | -14.59 | ||||
| Total depreciation | -3.70 | -3.70 | -5.24 | ||
| EBIT | - 174.51 | - 204.36 | 322.27 | 499.31 | 556.41 |
| Other financial income | 4.92 | 1.89 | |||
| Other financial expenses | -0.16 | -0.18 | -2.73 | -2.66 | -3.14 |
| Pre-tax profit | - 169.75 | - 202.64 | 319.55 | 496.65 | 553.27 |
| Income taxes | 37.35 | 44.58 | -70.30 | - 109.25 | - 121.70 |
| Net earnings | - 132.41 | - 158.06 | 249.25 | 387.39 | 431.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 8.94 | 5.24 | |||
| Tangible assets total | 8.94 | 5.24 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 180.70 | 225.59 | 137.91 | 115.68 | |
| Current amounts owed by group member comp. | 157.84 | ||||
| Current deferred tax assets | 36.85 | 81.43 | 11.13 | ||
| Short term receivables total | 194.69 | 262.14 | 236.72 | 137.91 | 115.68 |
| Cash and bank deposits | 240.36 | 71.88 | 428.99 | 679.50 | 861.02 |
| Cash and cash equivalents | 240.36 | 71.88 | 428.99 | 679.50 | 861.02 |
| Balance sheet total (assets) | 443.99 | 339.26 | 665.71 | 817.41 | 976.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 385.00 | 430.00 | ||
| Retained earnings | 337.92 | 205.51 | - 202.55 | - 338.30 | - 380.91 |
| Profit of the financial year | - 132.41 | - 158.06 | 249.25 | 387.39 | 431.57 |
| Shareholders equity total | 330.51 | 172.45 | 421.70 | 559.09 | 605.66 |
| Non-current other liabilities | 7.80 | 7.80 | |||
| Non-current deferred tax liabilities | 98.12 | 121.70 | |||
| Non-current liabilities total | 7.80 | 7.80 | 98.12 | 121.70 | |
| Current trade creditors | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 |
| Current owed to participating | 5.73 | 5.90 | 6.08 | 6.54 | |
| Current owed to group member | 41.26 | 34.42 | 35.46 | 136.26 | |
| Short-term deferred tax liabilities | 9.46 | ||||
| Other non-interest bearing current liabilities | 82.72 | 98.51 | 190.18 | 105.16 | 93.04 |
| Current liabilities total | 105.68 | 159.00 | 244.01 | 160.20 | 249.34 |
| Balance sheet total (liabilities) | 443.99 | 339.26 | 665.71 | 817.41 | 976.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.