JFM 2009 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32279007
Skipper Clements Allé 7, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -7 908.24 | - 224.99 | - 273.31 | - 295.61 | - 479.18 |
Employee benefit expenses | -2 000.00 | - 451.14 | - 618.98 | ||
EBIT | -7 908.24 | -2 224.99 | - 273.31 | - 746.75 | -1 098.16 |
Other financial income | 11 364.00 | 13 033.02 | 2 272.79 | 7 807.17 | 11 610.04 |
Other financial expenses | - 391.23 | - 479.30 | -12 315.68 | - 160.34 | -1 302.25 |
Net income from associates (fin.) | 93 603.00 | 10 000.00 | |||
Pre-tax profit | 96 667.52 | 20 328.73 | -10 316.19 | 6 900.08 | 9 089.63 |
Income taxes | -2 408.32 | -2 301.99 | -95.07 | -1 056.40 | |
Net earnings | 94 259.20 | 18 026.74 | -10 316.19 | 6 805.01 | 8 033.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 2 000.00 | 2 000.00 | 2 120.00 | 2 000.00 | |
Investments total | 2 000.00 | 2 000.00 | 2 120.00 | 2 000.00 | |
Non-current loans receivable | 8 440.00 | 8 440.00 | 8 440.00 | 8 440.00 | 9 922.01 |
Long term receivables total | 8 440.00 | 8 440.00 | 8 440.00 | 8 440.00 | 9 922.01 |
Inventories total | |||||
Current other receivables | 21 125.04 | 26 275.39 | 25 228.49 | 26 792.89 | 25 769.35 |
Current deferred tax assets | 1 276.79 | 1 318.95 | 1 422.15 | ||
Short term receivables total | 21 125.04 | 26 275.39 | 26 505.28 | 28 111.84 | 27 191.51 |
Other current investments | 69 227.76 | 74 172.87 | 54 273.05 | 52 616.55 | 56 736.31 |
Cash and bank deposits | 3 113.87 | ||||
Cash and cash equivalents | 72 341.63 | 74 172.87 | 54 273.05 | 52 616.55 | 56 736.31 |
Balance sheet total (assets) | 101 906.66 | 110 888.26 | 91 218.33 | 91 288.39 | 95 849.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 4 500.00 | 1 557.20 | |||
Retained earnings | -7 204.92 | 83 397.09 | 96 223.83 | 83 007.63 | 84 912.65 |
Profit of the financial year | 94 259.20 | 18 026.74 | -10 316.19 | 6 805.01 | 8 033.23 |
Shareholders equity total | 91 679.29 | 103 106.03 | 86 032.63 | 89 937.65 | 93 070.88 |
Non-current other liabilities | 5 805.65 | 5 011.09 | 3 201.39 | ||
Non-current liabilities total | 5 805.65 | 5 011.09 | 3 201.39 | ||
Current loans from credit institutions | 795.04 | 794.56 | 794.56 | ||
Current trade creditors | 17.85 | 12.91 | |||
Current owed to participating | 298.89 | 442.26 | 453.41 | ||
Short-term deferred tax liabilities | 2 483.80 | 1 150.58 | 72.08 | 207.59 | |
Other non-interest bearing current liabilities | 1 142.88 | 826.01 | 873.02 | 823.50 | 2 117.95 |
Current liabilities total | 4 421.73 | 2 771.14 | 1 984.31 | 1 350.75 | 2 778.95 |
Balance sheet total (liabilities) | 101 906.66 | 110 888.26 | 91 218.33 | 91 288.39 | 95 849.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.