Selected Alternatives Management ApS — Credit Rating and Financial Key Figures
CVR number: 39930633
Esplanaden 8 C, 1263 København K
olesen@selectedgroup.dk
tel: 31202173
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 513.99 | 9 173.20 | 18 126.31 | 9 618.15 | 9 620.23 |
| Employee benefit expenses | -1 401.20 | -5 382.66 | -7 300.23 | -7 592.40 | |
| EBIT | 5 513.99 | 7 772.00 | 12 743.64 | 2 317.92 | 2 027.83 |
| Other financial income | 806.15 | 493.85 | 600.29 | 1 036.42 | 2 889.30 |
| Other financial expenses | -36.35 | -45.69 | -93.16 | -0.29 | -97.17 |
| Net income from associates (fin.) | 108.62 | ||||
| Pre-tax profit | 6 283.78 | 8 220.16 | 13 250.78 | 3 354.04 | 4 928.58 |
| Income taxes | -1 387.18 | -1 811.23 | -2 964.95 | - 752.95 | -1 102.17 |
| Net earnings | 4 896.60 | 6 408.94 | 10 285.83 | 2 601.09 | 3 826.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 204.40 | 672.08 | 92.65 | 81.37 | |
| Investments total | 1 274.83 | 686.08 | 92.65 | 81.37 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.67 | ||||
| Current amounts owed by group member comp. | 9 868.37 | 2 740.22 | 7 231.37 | 16 393.65 | 36 204.24 |
| Prepayments and accrued income | 25.33 | 127.93 | 90.55 | 17.85 | |
| Current other receivables | 37.95 | 74.85 | 305.70 | ||
| Short term receivables total | 9 868.37 | 2 803.50 | 7 470.82 | 16 484.20 | 36 527.79 |
| Other current investments | 755.07 | ||||
| Cash and bank deposits | 2 069.73 | 6 062.75 | 8 921.39 | 2 572.02 | 377.95 |
| Cash and cash equivalents | 2 824.80 | 6 062.75 | 8 921.39 | 2 572.02 | 377.95 |
| Balance sheet total (assets) | 12 693.16 | 10 141.08 | 17 078.29 | 19 148.88 | 36 987.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 9 696.39 | 6 000.00 | 6 500.00 | ||
| Retained earnings | -3 541.40 | -4 644.80 | -4 735.86 | 5 549.97 | 8 151.06 |
| Profit of the financial year | 4 896.60 | 6 408.94 | 10 285.83 | 2 601.09 | 3 826.41 |
| Shareholders equity total | 11 101.59 | 7 814.14 | 12 099.97 | 8 201.06 | 12 027.46 |
| Non-current liabilities total | |||||
| Current trade creditors | 45.00 | 78.78 | 220.21 | 134.76 | 482.15 |
| Current owed to group member | 106.94 | 157.62 | 510.04 | 7 686.33 | 21 398.04 |
| Short-term deferred tax liabilities | 1 387.18 | 1 811.23 | 2 964.95 | 752.95 | 1 102.17 |
| Other non-interest bearing current liabilities | 52.45 | 279.31 | 1 283.14 | 2 373.78 | 1 977.28 |
| Current liabilities total | 1 591.57 | 2 326.94 | 4 978.32 | 10 947.82 | 24 959.64 |
| Balance sheet total (liabilities) | 12 693.16 | 10 141.08 | 17 078.29 | 19 148.88 | 36 987.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.