Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMILAN ApS — Credit Rating and Financial Key Figures
CVR number: 13235945
Åhavevej 44 A, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 106.79 | - 138.44 | - 133.59 | -72.73 | -94.36 |
| Employee benefit expenses | - 135.50 | - 138.00 | - 113.00 | - 132.00 | - 132.00 |
| EBIT | - 242.29 | - 276.44 | - 246.59 | - 204.73 | - 226.36 |
| Other financial income | 4 774.91 | 3 517.47 | 4 250.23 | 5 039.81 | 3 153.83 |
| Other financial expenses | - 648.64 | -4 917.48 | - 873.77 | - 157.76 | - 592.53 |
| Pre-tax profit | 3 883.99 | -1 676.45 | 3 129.86 | 4 677.32 | 2 334.94 |
| Income taxes | - 864.79 | 379.80 | - 690.95 | -1 043.66 | - 470.33 |
| Net earnings | 3 019.20 | -1 296.65 | 2 438.92 | 3 633.66 | 1 864.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 881.84 | 0.37 | |||
| Current deferred tax assets | 58.16 | 829.85 | 519.16 | 1.48 | |
| Short term receivables total | 58.16 | 829.85 | 519.16 | 1 881.84 | 1.85 |
| Other current investments | 45 949.87 | 43 400.15 | 45 891.39 | 35 332.22 | 35 341.77 |
| Cash and bank deposits | 1 404.02 | 879.66 | 395.43 | 582.66 | 880.47 |
| Cash and cash equivalents | 47 353.89 | 44 279.81 | 46 286.82 | 35 914.88 | 36 222.24 |
| Balance sheet total (assets) | 47 412.04 | 45 109.66 | 46 805.98 | 37 796.72 | 36 224.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 5 000.00 | 2 215.00 | |
| Retained earnings | 34 156.16 | 36 175.36 | 29 878.71 | 30 102.62 | 33 736.28 |
| Profit of the financial year | 3 019.20 | -1 296.65 | 2 438.92 | 3 633.66 | 1 864.61 |
| Shareholders equity total | 38 375.36 | 36 078.71 | 37 517.62 | 36 151.28 | 35 800.89 |
| Non-current deferred tax liabilities | 254.48 | 987.55 | 17.23 | ||
| Non-current liabilities total | 254.48 | 987.55 | 17.23 | ||
| Current loans from credit institutions | 9 000.00 | 9 000.00 | 9 000.00 | ||
| Current trade creditors | 21.50 | 25.80 | 29.05 | 29.05 | 32.94 |
| Current owed to participating | 364.90 | ||||
| Short-term deferred tax liabilities | 254.48 | ||||
| Other non-interest bearing current liabilities | 15.19 | 5.15 | 4.83 | 374.36 | 8.14 |
| Current liabilities total | 9 036.68 | 9 030.95 | 9 033.88 | 657.89 | 405.97 |
| Balance sheet total (liabilities) | 47 412.04 | 45 109.66 | 46 805.98 | 37 796.72 | 36 224.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.