MC AXEL HOLDING ApS — Credit Rating and Financial Key Figures

CVR number: 10138566
Østergade 24, 1100 København K
tel: 48241479
Free credit report Annual report
See parent company

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit19 923.3621 859.4418 830.2417 952.3127 312.58
Employee benefit expenses-14 064.62-14 556.59-15 692.06-18 754.63-20 633.99
Other operating expenses- 232.53- 217.37-1 119.75- 572.38
Total depreciation- 791.11-1 716.56-1 741.61-2 422.37-1 124.33
EBIT4 835.105 586.291 179.19-4 344.434 981.87
Other financial income1.26104.907.18210.21246.87
Other financial expenses- 245.80- 331.08- 287.89- 132.38
Net income from associates (fin.)1 030.51
Pre-tax profit4 590.566 390.62898.48-4 266.604 315.24
Income taxes- 882.85-1 235.97- 253.481 307.42-1 210.85
Net earnings3 707.715 154.64645.00-2 959.183 104.38

Assets (kDKK)

2020
2021
2022
2023
2024
Development expenditure822.86
Goodwill412.14325.00237.86150.7171.43
Intangible assets total412.14325.00237.86150.71894.28
Machinery and equipment4 378.954 315.864 223.011 990.353 000.59
Tangible assets total4 378.954 315.864 223.011 990.353 000.59
Investments total2 038.922 168.562 588.352 661.402 827.08
Non-current other receivables1 000.00
Long term receivables total1 000.00
Finished products/goods5 745.786 673.826 694.586 458.956 157.00
Inventories total5 745.786 673.826 694.586 458.956 157.00
Current trade debtors332.83468.18390.97277.07711.70
Current owed by particip. interest comp.313.50
Prepayments and accrued income54.70134.61178.10399.34273.00
Current other receivables394.882 114.32427.91861.37309.41
Current deferred tax assets30.5725.811 459.14966.48
Short term receivables total812.982 742.91996.982 996.922 574.09
Other current investments2 249.732 191.351 002.551 125.15
Cash and bank deposits8 486.794 876.16628.12984.553 799.46
Cash and cash equivalents8 486.797 125.892 819.471 987.104 924.61
Balance sheet total (assets)21 875.5523 352.0517 560.2517 245.4320 377.66

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital125.00125.00125.00125.00125.00
Shares repurchased1 500.001 500.00
Retained earnings2 367.593 910.789 371.3510 751.623 629.38
Profit of the financial year3 707.715 154.64645.00-2 959.183 104.38
Minority interest (BS)755.97769.98-85.94-1 013.89817.64
Shareholders equity total8 456.2611 460.4110 055.416 903.557 676.41
Provisions392.67413.93396.26200.00195.40
Non-current loans from credit institutions2 101.891 684.94
Non-current owed to group member900.00
Non-current other liabilities673.93
Non-current liabilities total2 775.821 684.94900.00
Current loans from credit institutions755.521 519.121 508.463 068.133 166.62
Advances received618.991 044.88858.70790.751 271.34
Current trade creditors1 477.281 477.941 194.672 211.912 087.46
Short-term deferred tax liabilities635.551 143.9691.33418.55
Other non-interest bearing current liabilities6 763.464 606.893 455.434 071.104 661.89
Current liabilities total10 250.809 792.787 108.5910 141.8911 605.85
Balance sheet total (liabilities)21 875.5523 352.0517 560.2517 245.4320 377.66
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version