SYNERGI GD+P HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29135630
Marinebuen 11, Øverup 4700 Næstved
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.00 | -7.88 | -8.54 | -10.28 | -10.40 |
| EBIT | -8.00 | -7.88 | -8.54 | -10.28 | -10.40 |
| Other financial income | 94.14 | 102.13 | 143.17 | 224.33 | 217.10 |
| Other financial expenses | -0.73 | -0.84 | -0.89 | -1.32 | -1.00 |
| Net income from associates (fin.) | 446.58 | 378.46 | 114.04 | 408.77 | 474.82 |
| Pre-tax profit | 531.99 | 471.88 | 247.78 | 621.50 | 680.52 |
| Income taxes | -18.63 | -20.72 | -29.61 | -47.08 | -45.47 |
| Net earnings | 513.36 | 451.15 | 218.17 | 574.42 | 635.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 499.16 | 3 577.63 | 3 491.67 | 3 900.44 | 3 875.25 |
| Investments total | 3 499.16 | 3 577.63 | 3 491.67 | 3 900.44 | 3 875.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 502.09 | 2 798.22 | 2 954.92 | 3 074.42 | 3 343.84 |
| Current deferred tax assets | 16.37 | 16.28 | 13.33 | 0.85 | |
| Short term receivables total | 2 518.46 | 2 814.50 | 2 968.25 | 3 074.42 | 3 344.69 |
| Cash and bank deposits | 0.98 | 2.03 | 0.89 | 3.55 | 205.04 |
| Cash and cash equivalents | 0.98 | 2.03 | 0.89 | 3.55 | 205.04 |
| Balance sheet total (assets) | 6 018.60 | 6 394.16 | 6 460.81 | 6 978.40 | 7 424.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 2 945.78 | 3 024.25 | 2 938.29 | 3 347.06 | 3 321.87 |
| Retained earnings | 2 296.28 | 2 616.78 | 3 036.09 | 2 723.49 | 3 188.10 |
| Profit of the financial year | 513.36 | 451.15 | 218.17 | 574.42 | 635.04 |
| Shareholders equity total | 5 993.42 | 6 331.57 | 6 435.35 | 6 891.97 | 7 405.01 |
| Non-current deferred tax liabilities | 11.15 | 12.47 | |||
| Non-current liabilities total | 11.15 | 12.47 | |||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Short-term deferred tax liabilities | 14.93 | ||||
| Other non-interest bearing current liabilities | 17.68 | 55.08 | 17.96 | 52.86 | |
| Current liabilities total | 25.18 | 62.58 | 25.46 | 75.29 | 7.50 |
| Balance sheet total (liabilities) | 6 018.60 | 6 394.16 | 6 460.81 | 6 978.40 | 7 424.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.