Ejendomsselskabet Rosenvangs Allé 179, Højbjerg ApS — Credit Rating and Financial Key Figures
CVR number: 40830650
Hortensiavej 19, 8270 Højbjerg
byholtditte@gmail.com
tel: 41273644
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 138.56 | 178.44 | 235.78 | 251.54 |
| Reduction in value of non-current assets | 1 195.00 | 670.00 | -1 080.00 | 37.86 |
| EBIT | 1 333.56 | 848.44 | - 844.22 | 289.40 |
| Other financial income | 0.17 | 298.24 | 1.10 | 0.41 |
| Other financial expenses | -66.59 | - 116.19 | -47.50 | -99.31 |
| Pre-tax profit | 1 267.14 | 1 030.50 | - 890.62 | 190.50 |
| Income taxes | - 278.86 | - 226.29 | 195.35 | -41.56 |
| Net earnings | 988.27 | 804.21 | - 695.27 | 148.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 4 410.00 | 5 080.00 | 4 000.00 | 4 037.86 |
| Tangible assets total | 4 410.00 | 5 080.00 | 4 000.00 | 4 037.86 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 2.50 | |||
| Current amounts owed by group member comp. | 62.01 | |||
| Short term receivables total | 64.51 | |||
| Cash and bank deposits | 198.12 | 179.56 | 296.36 | 234.88 |
| Cash and cash equivalents | 198.12 | 179.56 | 296.36 | 234.88 |
| Balance sheet total (assets) | 4 608.11 | 5 324.07 | 4 296.36 | 4 272.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | |||
| Other reserves | - 100.00 | |||
| Retained earnings | 11.39 | 999.66 | 1 803.87 | 1 108.60 |
| Profit of the financial year | 988.27 | 804.21 | - 695.27 | 148.94 |
| Shareholders equity total | 1 039.66 | 1 843.87 | 1 148.60 | 1 297.54 |
| Provisions | 284.00 | 431.00 | 194.00 | 201.99 |
| Non-current loans from credit institutions | 3 009.94 | 2 686.33 | 2 575.74 | 2 462.80 |
| Non-current liabilities total | 3 009.94 | 2 686.33 | 2 575.74 | 2 462.80 |
| Current loans from credit institutions | 158.02 | 157.09 | 121.42 | 113.77 |
| Current trade creditors | 21.25 | 54.79 | 51.91 | 34.60 |
| Current owed to participating | 0.00 | |||
| Current owed to group member | 12.13 | 79.29 | 41.65 | |
| Short-term deferred tax liabilities | 15.86 | 79.29 | 41.65 | 33.57 |
| Other non-interest bearing current liabilities | 63.75 | 70.09 | 77.86 | 78.25 |
| Accruals and deferred income | 3.49 | 1.60 | 5.89 | 8.57 |
| Current liabilities total | 274.51 | 362.87 | 378.01 | 310.41 |
| Balance sheet total (liabilities) | 4 608.11 | 5 324.07 | 4 296.36 | 4 272.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.